SEL Manufacturing Complete Financial Statements
10 Years of Data
2024 - 2015
In FY2024, SEL Manufacturing (SELMC) reported revenue ₹29 Cr, net profit ₹-42 Cr and EPS ₹-12.53, with a net profit margin of -144.8%. Full financial statements from FY2015 to FY2024 (10 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. For live price, earnings ratios and company overview, see SEL Manufacturing share price screener.
Complete Financial Data Export
Profitability Ratios
Net Profit Margin
-144.83%
2024 data
EBITDA Margin
-10.34%
2024 data
Operating Margin
-14.00%
2024 data
Return on Assets
-3.98%
2024 data
Balance Sheet Ratios
Current Ratio
0.04
2024 data
Equity Ratio
-5.31%
2024 data
Asset Turnover
0.03
2024 data
SELMC Revenue, Net Profit & EBITDA — Year-on-Year Growth
SELMC YoY (Mar 2023 vs Mar 2024) — revenue -87.2%, net profit +32.3%, EBITDA +88.5%, expenses -87.4%. Explore SEL Manufacturing intrinsic worth to estimate fundamental worth using multiple valuation models.
Revenue Growth
-87.2%
Year-over-Year
Net Profit Growth
+32.3%
Year-over-Year
EBITDA Growth
+88.5%
Year-over-Year
Expense Growth
-87.4%
Year-over-Year
Assets Growth
-13.9%
Year-over-Year
Equity Growth
-137.8%
Year-over-Year
Operating Cash Flow Growth
-15.9%
Year-over-Year
Investing Cash Flow Growth
-6.3%
Year-over-Year
Financing Cash Flow Growth
+14.8%
Year-over-Year
SELMC Income Statement — Revenue, EBITDA & Net Profit
SEL Manufacturing revenue ₹29 Cr, EBITDA ₹-3 Cr, net profit ₹-42 Cr, EPS ₹-12.53 (2024) — net profit margin -144.8%. Review SELMC price earnings ratio to evaluate earnings-based valuation against sector peers.
Periods
₹ Crores
| Particulars | Mar 2024 | Sept 2023 | Mar 2023 | Jun 2023 | Dec 2023 | Sept 2022 | Mar 2022 | Jun 2022 | Dec 2022 | Sept 2021 | Mar 2021 | Jun 2021 | Dec 2021 | Sept 2020 | Mar 2020 | Jun 2020 | Dec 2020 | Sept 2019 | Mar 2019 | Jun 2019 | Dec 2019 | Sept 2018 | Mar 2018 | Jun 2018 | Dec 2018 | Sept 2017 | Mar 2017 | Jun 2017 | Dec 2017 | Sept 2016 | Mar 2016 | Jun 2016 | Dec 2016 | Sept 2015 | Mar 2015 | Jun 2015 | Dec 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 97 | 227 | 239 | 29 | 90 | 122 | 124 | 144 | 109 | 2,742 | 81 | 120 | 103 | 157 | 13 | 92 | 87 | 145 | 148 | 102 | 254 | 228 | 190 | 137 | 331 | 624 | 530 | 310 | 529 | 612 | 611 | 685 | 686 | 943 | 675 | 639 |
| Expenses | 32 | 120 | 253 | 263 | 18 | 82 | 112 | 138 | 154 | 113 | 120 | 87 | 115 | 84 | 189 | 24 | 106 | 489 | 235 | 140 | 116 | 310 | 860 | 235 | 166 | 1,007 | 980 | 842 | 544 | 636 | 533 | 614 | 514 | 577 | 829 | 562 | 540 |
| EBITDA | -3 | -23 | -26 | -23 | 11 | 7 | 10 | -14 | -9 | -4 | 2,622 | -6 | 5 | 18 | -32 | -11 | -13 | -402 | -90 | 8 | -13 | -56 | -632 | -45 | -29 | -676 | -355 | -312 | -233 | -107 | 79 | -3 | 171 | 109 | 113 | 113 | 99 |
| Operating Profit Margin % | -14.00% | -24.00% | -11.00% | -10.00% | -52.00% | -26.00% | 3.00% | -17.00% | -8.00% | -5.00% | -280.00% | -9.00% | 2.00% | -25.00% | -101.00% | -129.00% | -31.00% | -674.00% | -58.00% | -35.00% | -26.00% | -114.00% | -311.00% | -27.00% | -30.00% | -226.00% | -59.00% | -66.00% | -129.00% | -38.00% | 9.00% | -8.00% | -18.00% | 12.00% | 9.00% | 14.00% | 6.00% |
| Depreciation | 24 | 24 | 25 | 24 | 24 | 25 | 25 | 27 | 25 | 26 | -2 | 28 | 26 | 37 | 36 | 36 | 36 | 35 | 36 | 38 | 37 | 37 | 32 | 37 | 37 | 42 | 40 | 36 | 39 | 40 | 93 | 91 | 91 | 94 | 69 | 93 | 95 |
| Interest | 15 | 15 | 12 | 15 | 15 | 10 | 8 | 11 | 11 | 7 | 2 | 7 | 7 | 0 | 0 | 0 | 0 | 0 | 5 | 2 | 0 | 1 | -138 | 1 | 0 | 22 | 12 | 20 | 106 | 147 | 167 | 133 | 16 | 118 | 124 | 117 | 116 |
| Profit Before Tax | -42 | -62 | -62 | -62 | -28 | -28 | -24 | -51 | -45 | -37 | 2,622 | -42 | -28 | -19 | -68 | -47 | -49 | -437 | -131 | -32 | -50 | -93 | -527 | -83 | -65 | -740 | -408 | -368 | -378 | -294 | -182 | -227 | 64 | -103 | -80 | -97 | -112 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,015 | 0 | 0 | -228 | -212 | -149 | -123 | -110 | -108 | -41 | 70 | 69 | -28 | -31 | -72 |
| Net Profit | -42 | -62 | -62 | -62 | -28 | -28 | -24 | -51 | -45 | -37 | 2,622 | -42 | -28 | -19 | -68 | -47 | -49 | -437 | -131 | -32 | -50 | -93 | -1,542 | -83 | -65 | -512 | -196 | -219 | -255 | -184 | -74 | -187 | -6 | -172 | -53 | -66 | -40 |
| Earnings Per Share (₹) | -12.53 | -18.58 | -18.72 | -18.69 | -8.43 | -8.40 | -7.30 | -15.35 | -13.64 | -11.24 | 82.81 | -12.54 | -8.54 | -0.56 | -2.05 | -1.42 | -1.49 | -13.19 | -3.95 | -0.97 | -1.52 | -2.82 | -46.52 | -2.50 | -1.97 | -15.45 | -5.93 | -6.61 | -7.70 | -5.55 | -2.24 | -5.63 | -0.17 | -2.22 | -1.59 | -2.00 | -1.19 |
SELMC Balance Sheet — Assets, Liabilities & Shareholders' Equity
SELMC total assets ₹1,055 Cr, total equity ₹-56 Cr, total liabilities ₹ Cr (2024).
Years
Annual Data
₹ Crores
| Particulars | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | ||||||||||
| Total Assets | 1,055 | 1,225 | 1,385 | 1,492 | 2,768 | 3,331 | 3,734 | 6,405 | 7,049 | 7,057 |
| Current Assets | 29 | 88 | 148 | 148 | 243 | 532 | 779 | 2,685 | 3,451 | 3,190 |
| Fixed Assets | 977 | 1,073 | 1,174 | 1,281 | 2,010 | 2,155 | 2,309 | 2,487 | 2,573 | 2,925 |
| Capital Work in Progress | 43 | 43 | 43 | 43 | 432 | 559 | 559 | 553 | 595 | 574 |
| Investments | 1 | 1 | 1 | 2 | 42 | 43 | 43 | 42 | 42 | 0 |
| Other Assets | 34 | 109 | 168 | 167 | 284 | 573 | 823 | 3,323 | 3,839 | 3,558 |
| LIABILITIES | ||||||||||
| Total Liabilities | ||||||||||
| Current Liabilities | 819 | 900 | 998 | 959 | 1,617 | 2,197 | 2,694 | 3,066 | 3,580 | 3,734 |
| Non-Current Liabilities | ||||||||||
| SHAREHOLDERS' EQUITY | ||||||||||
| Total Equity | -56 | 148 | 264 | 416 | -3,360 | -2,762 | -2,387 | 119 | 646 | 1,092 |
| Share Capital | 33 | 33 | 33 | 33 | 331 | 331 | 331 | 331 | 331 | 401 |
| Reserves & Surplus | -90 | 115 | 231 | 383 | -3,692 | -3,094 | -2,718 | -212 | 315 | 691 |
SELMC Cash Flow Statement — Operating, Investing & Financing
SEL Manufacturing operating cash flow ₹37 Cr, investing ₹15 Cr, financing ₹-52 Cr, net cash flow ₹0 Cr (2024).
Periods
₹ Crores
| Particulars | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 37 | 44 | 36 | -1,226 | 600 | 534 | 385 | 517 | 240 | -492 |
| Investing Activities | 15 | 16 | 3 | 994 | 6 | -9 | 62 | -12 | -19 | -63 |
| Financing Activities | -52 | -61 | -43 | 237 | -609 | -523 | -456 | -547 | -265 | 633 |
| Net Cash Flow | 0 | 0 | -4 | 4 | -3 | 1 | -8 | -41 | -44 | 77 |