Sea TV Network Intrinsic Value

SEATV • Media
Current Stock Price
₹4.87
Primary Intrinsic Value
₹14.61
Market Cap
₹5.8 Cr
+100.0% Upside
Median Value
₹9.74
Value Range
₹9 - ₹15
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SEATV Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹14.61 ₹11.69 - ₹17.53 +200.0% EPS: ₹1.36, Sector P/E: 15x
Revenue Multiple Method revenue ₹9.74 ₹8.77 - ₹10.71 +100.0% Revenue/Share: ₹10.00, P/S: 1.0x
EBITDA Multiple Method earnings ₹9.74 ₹8.77 - ₹10.71 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹8.70 ₹7.83 - ₹9.57 +78.6% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.01 ₹12.61 - ₹15.41 +187.7% Revenue Growth: 6.0%, Adj P/E: 10.3x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SEATV share price latest .

Valuation Comparison Chart

SEATV Intrinsic Value Analysis

What is the intrinsic value of SEATV?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Sea TV Network (SEATV) is ₹9.74 (median value). With the current market price of ₹4.87, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹8.70 to ₹14.61, indicating ₹8.70 - ₹14.61.

Is SEATV undervalued or overvalued?

Based on our multi-method analysis, Sea TV Network (SEATV) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.30 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -0.44 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Operating Margin -35.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.67x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹8 Cr ₹8 Cr Positive Free Cash Flow 8/10
March 2023 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10