SCI Land & Assets Intrinsic Value
SCILAL • Financial Services
Current Stock Price
₹39.92
Primary Intrinsic Value
₹51.54
Market Cap
₹1860 Cr
-60.0%
Downside
Median Value
₹15.97
Value Range
₹12 - ₹52
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%
SCILAL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹51.54 | ₹46.39 - ₹56.69 | +29.1% | Book Value/Share: ₹64.42, P/B: 0.8x |
| Revenue Multiple Method | revenue | ₹11.98 | ₹10.78 - ₹13.18 | -70.0% | Revenue/Share: ₹2.30, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹15.97 | ₹14.37 - ₹17.57 | -60.0% | EBITDA: ₹60.00Cr, EV/EBITDA: 5x |
Method Types:
Earnings
Asset
DCF
Growth
Dividend
Conservative
Valuation Comparison Chart
SCILAL Intrinsic Value Analysis
What is the intrinsic value of SCILAL?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of SCI Land & Assets (SCILAL) is ₹15.97 (median value). With the current market price of ₹39.92, this represents a -60.0% variance from our estimated fair value.
The valuation range spans from ₹11.98 to ₹51.54, indicating ₹11.98 - ₹51.54.
Is SCILAL undervalued or overvalued?
Based on our multi-method analysis, SCI Land & Assets (SCILAL) appears to be trading above calculated value by approximately 60.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 4.54 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | -6.5% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -106.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.03x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for SCI Land & Assets
Additional stock information and data for SCILAL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-49 Cr | ₹-49 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-380 Cr | ₹-380 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-23 Cr | ₹-23 Cr | Negative Cash Flow | 3/10 |