Scan Projects Intrinsic Value

SCANPRO • Construction
Current Stock Price
₹79.02
Primary Intrinsic Value
₹23.71
Market Cap
₹23.7 Cr
-70.0% Downside
Median Value
₹23.71
Value Range
₹17 - ₹136
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SCANPRO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹23.71 ₹18.97 - ₹28.45 -70.0% EPS: ₹0.36, Sector P/E: 12x
Book Value Method asset ₹16.67 ₹15.00 - ₹18.34 -78.9% Book Value/Share: ₹16.67, P/B: 1.0x
Revenue Multiple Method revenue ₹23.71 ₹21.34 - ₹26.08 -70.0% Revenue/Share: ₹13.33, P/S: 0.8x
Simple DCF (5Y) dcf ₹135.83 ₹108.66 - ₹163.00 +71.9% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹23.71 ₹21.34 - ₹26.08 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹23.71 ₹21.34 - ₹26.08 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹23.71 ₹21.34 - ₹26.08 -70.0% EPS: ₹0.36, BVPS: ₹16.67
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SCANPRO share price latest .

Valuation Comparison Chart

SCANPRO Intrinsic Value Analysis

What is the intrinsic value of SCANPRO?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Scan Projects (SCANPRO) is ₹23.71 (median value). With the current market price of ₹79.02, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹16.67 to ₹135.83, indicating ₹16.67 - ₹135.83.

Is SCANPRO undervalued or overvalued?

Based on our multi-method analysis, Scan Projects (SCANPRO) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 14.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.57x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹3 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10