Saurashtra Cement Intrinsic Value

SAURASHCEM • Construction
Current Stock Price
₹79.35
Primary Intrinsic Value
₹85.32
Market Cap
₹880.8 Cr
+7.5% Upside
Median Value
₹85.32
Value Range
₹32 - ₹112
Assessment
Trading Near Calculated Value
Safety Margin
7.0%

SAURASHCEM Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹85.32 ₹76.79 - ₹93.85 +7.5% Book Value/Share: ₹85.32, P/B: 1.0x
Revenue Multiple Method revenue ₹112.43 ₹101.19 - ₹123.67 +41.7% Revenue/Share: ₹140.54, P/S: 0.8x
Simple DCF (5Y) dcf ₹31.74 ₹25.39 - ₹38.09 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAURASHCEM share price latest .

Valuation Comparison Chart

SAURASHCEM Intrinsic Value Analysis

What is the intrinsic value of SAURASHCEM?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Saurashtra Cement (SAURASHCEM) is ₹85.32 (median value). With the current market price of ₹79.35, this represents a +7.5% variance from our estimated fair value.

The valuation range spans from ₹31.74 to ₹112.43, indicating ₹31.74 - ₹112.43.

Is SAURASHCEM undervalued or overvalued?

Based on our multi-method analysis, Saurashtra Cement (SAURASHCEM) appears to be trading near calculated value by approximately 7.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.56 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.69 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -4.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.97x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹30 Cr ₹28 Cr Positive Free Cash Flow 8/10
March 2024 ₹155 Cr ₹77 Cr Positive Free Cash Flow 7/10
March 2023 ₹22 Cr ₹22 Cr Positive Free Cash Flow 8/10
March 2022 ₹-8 Cr ₹-23 Cr Negative Cash Flow 3/10
March 2021 ₹134 Cr ₹74 Cr Positive Free Cash Flow 8/10