Saurashtra Cement Complete Financial Statements

SAURASHCEM • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Saurashtra Cement (SAURASHCEM). Downloads include all available records across all periods. For market performance, see the SAURASHCEM stock price today .

Profitability Ratios

Net Profit Margin -2.82% 2025 data
EBITDA Margin -1.28% 2025 data
Operating Margin -3.00% 2025 data
Return on Assets -0.69% 2025 data
Return on Equity -1.16% 2025 data

Balance Sheet Ratios

Current Ratio 4.56 2025 data
Debt to Equity 1.69 2025 data
Equity Ratio 59.08% 2025 data
Asset Turnover 0.24 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+29.6%
Year-over-Year
Net Profit Growth
+64.5%
Year-over-Year
EBITDA Growth
+85.7%
Year-over-Year
Expense Growth
+17.6%
Year-over-Year
Assets Growth
+2.0%
Year-over-Year
Equity Growth
+2.0%
Year-over-Year
Liabilities Growth
+2.0%
Year-over-Year
Operating Cash Flow Growth
-80.6%
Year-over-Year
Investing Cash Flow Growth
+96.8%
Year-over-Year
Financing Cash Flow Growth
+800.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Jun 2018 Dec 2018
Revenue 390 491 429 301 522 391 381 378 475 450 451 331 434 406 447 181 247 168 195 129 180 100 209 130 164 153 154 135 170 164
Expenses 395 425 389 336 453 363 370 365 442 419 419 375 426 388 435 185 195 142 181 109 162 83 172 104 166 127 122 135 158 158
EBITDA -5 66 40 -35 70 28 11 13 33 30 32 -44 8 18 12 -5 52 27 14 21 18 17 37 26 -2 26 32 1 12 6
Operating Profit Margin % -3.00% 11.00% 8.00% -13.00% 9.00% 6.00% 2.00% 3.00% 6.00% 6.00% 6.00% -14.00% 1.00% 4.00% 2.00% -4.00% 20.00% 14.00% 6.00% 14.00% 9.00% 15.00% 17.00% 19.00% -3.00% 16.00% 20.00% 0.00% 6.00% 0.00%
Depreciation 10 11 11 10 17 10 11 10 10 10 10 10 8 9 10 6 5 6 6 5 6 5 5 4 5 5 5 5 4 5
Interest 2 2 3 5 2 3 4 2 2 2 2 3 2 2 3 1 2 1 2 1 1 1 1 1 1 1 1 1 1 1
Profit Before Tax -18 53 27 -50 51 15 -3 1 21 19 20 -57 -3 7 0 -11 46 20 7 15 11 11 31 21 -8 20 26 -5 6 0
Tax -7 20 10 -19 19 5 1 0 7 7 7 -19 0 2 2 -4 14 7 3 3 4 3 10 6 -3 4 7 -1 2 0
Net Profit -11 33 17 -31 31 10 -4 1 14 12 13 -38 -3 5 -3 -7 32 13 4 12 7 8 21 15 -5 16 19 -4 5 -1
Earnings Per Share (₹) -0.99 2.96 1.52 -2.83 2.80 0.89 -0.39 0.07 1.29 1.10 1.13 -5.42 -0.24 0.40 -0.25 -1.02 4.53 1.84 0.59 1.69 0.95 1.19 2.97 2.21 -0.79 2.25 2.72 -0.54 0.71 -0.10

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 1,603 1,571 1,358 1,396 726 664 597 574 552 413 404
Current Assets 606 618 351 472 287 245 181 175 163 141 137
Fixed Assets 932 872 831 813 345 351 349 334 317 201 178
Capital Work in Progress 31 32 51 78 61 38 37 43 48 40 53
Investments 0 0 0 0 8 4 5 6 6 0 0
Other Assets 641 667 475 505 312 271 206 191 181 172 174
LIABILITIES
Total Liabilities 1,603 1,571 1,358 1,396 726 664 597 574 552 413 404
Current Liabilities 133 128 100 113 35 26 16 15 40 20 17
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 947 928 882 904 523 451 408 416 360 265 236
Share Capital 111 111 57 111 70 70 69 69 69 60 58
Reserves & Surplus 836 817 825 794 453 381 339 346 291 205 178

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 30 155 22 -8 134 63 15 49 34 72 78
Investing Activities -5 -157 33 -30 -121 -38 -16 -37 -25 -24 18
Financing Activities 27 3 -49 31 -17 -23 3 -12 -7 -65 -100
Net Cash Flow 52 1 5 -7 -4 1 2 0 2 -16 -4