Sarla Performance Fibers Intrinsic Value

SARLAPOLY • Textiles
Current Stock Price
₹84.21
Primary Intrinsic Value
₹108.96
Market Cap
₹67.4 Cr
+100.0% Upside
Median Value
₹168.42
Value Range
₹58 - ₹253
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SARLAPOLY Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹108.96 ₹87.17 - ₹130.75 +29.4% EPS: ₹9.08, Sector P/E: 12x
Book Value Method asset ₹210.52 ₹189.47 - ₹231.57 +150.0% Book Value/Share: ₹612.50, P/B: 1.0x
Revenue Multiple Method revenue ₹168.42 ₹151.58 - ₹185.26 +100.0% Revenue/Share: ₹590.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹168.42 ₹151.58 - ₹185.26 +100.0% EBITDA: ₹132.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹210.52 ₹168.42 - ₹252.62 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹58.11 ₹52.30 - ₹63.92 -31.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹74.82 ₹67.34 - ₹82.30 -11.2% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹168.42 ₹151.58 - ₹185.26 +100.0% ROE: 15.5%, P/E Multiple: 14x
Graham Defensive Method conservative ₹252.63 ₹227.37 - ₹277.89 +200.0% EPS: ₹9.08, BVPS: ₹612.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SARLAPOLY share price latest .

Valuation Comparison Chart

SARLAPOLY Intrinsic Value Analysis

What is the intrinsic value of SARLAPOLY?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sarla Performance Fibers (SARLAPOLY) is ₹168.42 (median value). With the current market price of ₹84.21, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹58.11 to ₹252.63, indicating ₹58.11 - ₹252.63.

Is SARLAPOLY undervalued or overvalued?

Based on our multi-method analysis, Sarla Performance Fibers (SARLAPOLY) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 6.04 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.54 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 15.5% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 22.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.63x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹62 Cr ₹17 Cr Positive Free Cash Flow 7/10
March 2024 ₹31 Cr ₹3 Cr Positive Free Cash Flow 7/10
March 2023 ₹102 Cr ₹74 Cr Positive Free Cash Flow 8/10
March 2022 ₹37 Cr ₹24 Cr Positive Free Cash Flow 8/10
March 2021 ₹30 Cr ₹30 Cr Positive Free Cash Flow 8/10