SAR Auto Products Complete Financial Statements
In FYNone, SAR Auto Products (SAPL) reported revenue ₹12 Cr, net profit ₹0 Cr and EPS ₹0.20. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Review SAPL earnings valuation to evaluate earnings-based valuation against sector peers.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
SAPL Revenue, Net Profit & EBITDA — Year-on-Year Growth
SAPL YoY (March 2025 vs Period) — revenue -20.0%, expenses -25.0%. For live price, earnings ratios and company overview, see SAPL share price.
SAPL Income Statement — Revenue, EBITDA & Net Profit
SAR Auto Products revenue ₹12 Cr, EBITDA ₹3 Cr, net profit ₹0 Cr, EPS ₹0.20 (None). Explore SAPL Benjamin Graham valuation to estimate fundamental worth using multiple valuation models.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | 15 | 21 | 12 | 11 | 7 | 7 | 10 | 7 | 5 | 4 | 3 |
| Expenses | 9 | 12 | 18 | 10 | 9 | 5 | 6 | 8 | 6 | 4 | 3 | 5 |
| EBITDA | 3 | 3 | 3 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 1 | -2 |
| Operating Profit Margin % | 14.00% | 13.00% | 10.00% | 17.00% | 19.00% | 22.00% | 19.00% | 15.00% | 17.00% | 23.00% | 7.00% | -124.00% |
| Depreciation | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 1 | 2 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -3 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Net Profit | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | -3 |
| Earnings Per Share (₹) | 0.20 | 0.88 | 2.45 | 1.30 | 2.37 | 0.95 | 0.62 | 0.69 | 0.34 | 0.63 | 0.37 | -6.69 |
SAPL Balance Sheet — Assets, Liabilities & Shareholders' Equity
SAPL total assets ₹37 Cr, total equity ₹17 Cr, total liabilities ₹ Cr (2025).
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 37 | 35 | 25 | 22 | 17 | 15 | 15 | 16 | 14 | 14 | 13 |
| Current Assets | 21 | 22 | 13 | 15 | 11 | 9 | 9 | 9 | 9 | 11 | 10 |
| Fixed Assets | 13 | 12 | 8 | 6 | 5 | 5 | 6 | 7 | 5 | 3 | 3 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 24 | 22 | 16 | 16 | 12 | 10 | 9 | 9 | 9 | 11 | 10 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 17 | 17 | 16 | 15 | 14 | 14 | 13 | 13 | 13 | 12 | 12 |
| Share Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Reserves & Surplus | 13 | 12 | 11 | 10 | 9 | 9 | 8 | 8 | 8 | 8 | 7 |
SAPL Cash Flow Statement — Operating, Investing & Financing
SAR Auto Products operating cash flow ₹0 Cr, investing ₹-8 Cr, financing ₹3 Cr, net cash flow ₹-4 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 0 | 3 | 1 | 0 | 1 | 1 | 1 | 5 | 4 | -1 | 1 |
| Investing Activities | -8 | -10 | -4 | -3 | -1 | -1 | 0 | -4 | -3 | -1 | 0 |
| Financing Activities | 3 | 10 | 2 | 4 | 1 | 0 | 0 | 1 | 0 | 1 | 0 |
| Net Cash Flow | -4 | 3 | -1 | 1 | 1 | 0 | 1 | 1 | 0 | -1 | 1 |