Santosh Fine Fab Intrinsic Value

SANTOSHF • Textiles
Current Stock Price
₹27.78
Primary Intrinsic Value
₹8.33
Market Cap
₹8.3 Cr
-28.0% Downside
Median Value
₹20.00
Value Range
₹8 - ₹48
Assessment
Trading Above Calculated Value
Safety Margin
-38.9%

SANTOSHF Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹8.33 ₹6.66 - ₹10.00 -70.0% EPS: ₹0.40, Sector P/E: 12x
Book Value Method asset ₹20.00 ₹18.00 - ₹22.00 -28.0% Book Value/Share: ₹20.00, P/B: 1.0x
Revenue Multiple Method revenue ₹48.00 ₹43.20 - ₹52.80 +72.8% Revenue/Share: ₹60.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹20.00 ₹18.00 - ₹22.00 -28.0% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹30.95 ₹24.76 - ₹37.14 +11.4% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹8.33 ₹7.50 - ₹9.16 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.33 ₹7.50 - ₹9.16 -70.0% Revenue Growth: 8.5%, Adj P/E: 8.3x
Graham Defensive Method conservative ₹13.42 ₹12.08 - ₹14.76 -51.7% EPS: ₹0.40, BVPS: ₹20.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SANTOSHF share price latest .

Valuation Comparison Chart

SANTOSHF Intrinsic Value Analysis

What is the intrinsic value of SANTOSHF?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Santosh Fine Fab (SANTOSHF) is ₹20.00 (median value). With the current market price of ₹27.78, this represents a -28.0% variance from our estimated fair value.

The valuation range spans from ₹8.33 to ₹48.00, indicating ₹8.33 - ₹48.00.

Is SANTOSHF undervalued or overvalued?

Based on our multi-method analysis, Santosh Fine Fab (SANTOSHF) appears to be trading above calculated value by approximately 28.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 14.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.50 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.20x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10