Waaree Renewable Technologies Complete Financial Statements

WAAREERTL • Review detailed financials to uncover trends, confirm thesis & journal trades
8 Years of Data
2025 - 2018

Complete Financial Data Export

Export complete financial statements for Waaree Renewable Technologies (WAAREERTL). Downloads include all available records across all periods. For market performance, see the WAAREERTL stock price today .

Profitability Ratios

Net Profit Margin 14.89% 2025 data
EBITDA Margin 20.80% 2025 data
Operating Margin 20.00% 2025 data
Return on Assets 10.36% 2025 data
Return on Equity 25.49% 2025 data

Balance Sheet Ratios

Current Ratio 15.62 2025 data
Debt to Equity 2.46 2025 data
Equity Ratio 40.63% 2025 data
Asset Turnover 0.70 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+47.5%
Year-over-Year
Net Profit Growth
+114.8%
Year-over-Year
EBITDA Growth
+116.0%
Year-over-Year
Expense Growth
+36.2%
Year-over-Year
Assets Growth
+56.9%
Year-over-Year
Equity Growth
+85.0%
Year-over-Year
Liabilities Growth
+56.9%
Year-over-Year
Operating Cash Flow Growth
+136.7%
Year-over-Year
Investing Cash Flow Growth
-107.9%
Year-over-Year
Financing Cash Flow Growth
-600.0%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Jun 2019 Dec 2019 Dec 2018
Revenue 779 481 608 528 275 239 364 151 62 130 325 121 77 96 74 19 9 29 46 2 1 2 3 2 2 2 2
Expenses 617 354 486 453 198 195 288 119 39 116 236 108 64 82 38 8 3 25 41 0 3 1 2 1 1 1 1
EBITDA 162 127 122 75 77 44 76 32 23 14 88 13 13 14 36 11 6 4 5 1 -2 1 2 1 2 1 1
Operating Profit Margin % 20.00% 26.00% 19.00% 14.00% 28.00% 17.00% 20.00% 20.00% 36.00% 10.00% 27.00% 10.00% 16.00% 14.00% 48.00% 28.00% 61.00% 13.00% 10.00% 69.00% -291.00% 44.00% 29.00% 48.00% 67.00% 39.00% 48.00%
Depreciation 2 2 2 2 2 2 2 2 1 1 2 1 1 1 1 1 1 1 1 0 0 0 0 0 0 0 0
Interest 4 4 4 4 4 3 3 2 2 1 0 1 1 1 1 2 2 3 1 1 1 1 1 1 1 1 1
Profit Before Tax 157 121 117 69 72 39 71 28 20 12 86 11 11 12 34 8 3 0 3 0 -2 0 0 0 0 0 0
Tax 40 27 30 16 21 11 17 7 7 3 22 3 4 2 9 4 4 2 2 1 0 1 1 0 0 0 0
Net Profit 116 94 86 54 51 28 54 21 12 9 64 8 7 10 25 4 -1 -2 0 -1 -3 -1 -1 0 0 0 0
Earnings Per Share (₹) 11.18 9.00 8.29 5.14 4.93 2.72 5.14 1.97 5.90 0.88 30.97 3.89 3.25 4.80 12.04 2.07 -0.49 -1.31 0.12 -0.27 -1.27 -0.33 -0.36 -0.15 -0.03 -0.08 -0.03

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018
ASSETS
Total Assets 1,120 714 283 168 203 122 95 16
Current Assets 812 550 128 93 46 45 13 8
Fixed Assets 198 157 74 73 155 31 32 4
Capital Work in Progress 56 3 80 1 2 41 3 4
Investments 52 9 0 1 30 0 0 0
Other Assets 814 545 128 93 17 50 60 8
LIABILITIES
Total Liabilities 1,120 714 283 168 203 122 95 16
Current Liabilities 52 49 46 47 132 40 40 0
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 455 246 85 30 54 57 40 10
Share Capital 21 21 21 21 21 21 10 10
Reserves & Surplus 435 226 64 9 2 5 -1 0

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018
Operating Activities 303 128 65 43 2 51 -7 0
Investing Activities -237 -114 -66 9 -114 -38 -28 0
Financing Activities -49 -7 -9 -40 86 14 35 0
Net Cash Flow 17 6 -10 12 -26 27 0 0