Sandhar Technologies Intrinsic Value

SANDHAR • Automobiles
Current Stock Price
₹486.40
Primary Intrinsic Value
₹585.12
Market Cap
₹2918 Cr
+15.0% Upside
Median Value
₹559.18
Value Range
₹190 - ₹779
Assessment
Trading Below Median Value
Safety Margin
13.0%

SANDHAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹585.12 ₹468.10 - ₹702.14 +20.3% EPS: ₹48.76, Sector P/E: 12x
Book Value Method asset ₹189.83 ₹170.85 - ₹208.81 -61.0% Book Value/Share: ₹189.83, P/B: 1.0x
Revenue Multiple Method revenue ₹698.13 ₹628.32 - ₹767.94 +43.5% Revenue/Share: ₹872.67, P/S: 0.8x
EBITDA Multiple Method earnings ₹628.00 ₹565.20 - ₹690.80 +29.1% EBITDA: ₹628.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹559.18 ₹447.34 - ₹671.02 +15.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹312.06 ₹280.85 - ₹343.27 -35.8% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹401.78 ₹361.60 - ₹441.96 -17.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹778.67 ₹700.80 - ₹856.54 +60.1% ROE: 25.6%, P/E Multiple: 16x
Graham Defensive Method conservative ₹379.67 ₹341.70 - ₹417.64 -21.9% EPS: ₹48.76, BVPS: ₹189.83
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

SANDHAR Intrinsic Value Analysis

What is the intrinsic value of SANDHAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sandhar Technologies (SANDHAR) is ₹559.18 (median value). With the current market price of ₹486.40, this represents a +15.0% variance from our estimated fair value.

The valuation range spans from ₹189.83 to ₹778.67, indicating ₹189.83 - ₹778.67.

Is SANDHAR undervalued or overvalued?

Based on our multi-method analysis, Sandhar Technologies (SANDHAR) appears to be trading below median value by approximately 15.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.69 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 25.6% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 9.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.88x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹247 Cr ₹97 Cr Positive Free Cash Flow 7/10
March 2024 ₹275 Cr ₹155 Cr Positive Free Cash Flow 8/10
March 2023 ₹308 Cr ₹174 Cr Positive Free Cash Flow 8/10
March 2022 ₹49 Cr ₹-106 Cr Positive Operating Cash Flow 6/10
March 2021 ₹124 Cr ₹75 Cr Positive Free Cash Flow 8/10