Salzer Electronics Intrinsic Value
Salzer Electronics (SALZERELEC) median intrinsic value is ₹287.98 from 9 valuation models (range ₹173–₹843), vs current price ₹575.95 — -50.0% downside (Trading Above Calculated Value), margin of safety -100.0%. Read SALZERELEC dividend growth for the complete payout history and dividend yield track record.
SALZERELEC Valuation Methods Summary — DCF, Graham Number & P/E
Salzer Electronics intrinsic value across 9 models vs current price ₹575.95 — upside/downside and value range per method. For current market price and key ratios, visit Salzer Electronics screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹278.88 | ₹223.10 - ₹334.66 | -51.6% | EPS: ₹23.24, Sector P/E: 12x |
| Book Value Method | asset | ₹329.44 | ₹296.50 - ₹362.38 | -42.8% | Book Value/Share: ₹329.44, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹842.67 | ₹758.40 - ₹926.94 | +46.3% | Revenue/Share: ₹1053.33, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹413.33 | ₹372.00 - ₹454.66 | -28.2% | EBITDA: ₹124.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹230.38 | ₹184.30 - ₹276.46 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹172.78 | ₹155.50 - ₹190.06 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹191.50 | ₹172.35 - ₹210.65 | -66.8% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹287.98 | ₹259.18 - ₹316.78 | -50.0% | ROE: 7.4%, P/E Multiple: 10x |
| Graham Defensive Method | conservative | ₹415.05 | ₹373.55 - ₹456.56 | -27.9% | EPS: ₹23.24, BVPS: ₹329.44 |
SALZERELEC Intrinsic Value vs Market Price — All Valuation Models
Salzer Electronics fair value range ₹173–₹843 vs current market price ₹575.95 across 9 valuation models. Analyse SALZERELEC shareholder distribution to track promoter, FII and institutional holdings.
SALZERELEC Intrinsic Value Analysis — Undervalued or Overvalued?
Salzer Electronics median intrinsic value ₹287.98, current price ₹575.95 — Trading Above Calculated Value by 50.0%, margin of safety -100.0%.
What is the intrinsic value of SALZERELEC?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Salzer Electronics (SALZERELEC) is ₹287.98 (median value). With the current market price of ₹575.95, this represents a -50.0% variance from our estimated fair value.
The valuation range spans from ₹172.78 to ₹842.67, indicating ₹172.78 - ₹842.67.
Is SALZERELEC undervalued or overvalued?
Based on our multi-method analysis, Salzer Electronics (SALZERELEC) appears to be trading above calculated value by approximately 50.0%.
SALZERELEC Financial Health — Key Ratios vs Industry Benchmarks
Salzer Electronics financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 15.86 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 7.4% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.38x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SALZERELEC Cash Flow Quality — Operating & Free Cash Flow
Salzer Electronics operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-11 Cr | ₹-51 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹21 Cr | ₹0 Cr | Positive Operating Cash Flow | 6/10 |
| March 2023 | ₹23 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹-12 Cr | ₹-20 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹14 Cr | ₹6 Cr | Positive Free Cash Flow | 7/10 |