Salona Cotspin Intrinsic Value
Salona Cotspin (SALONA) median intrinsic value is ₹396.00 from 3 valuation models (range ₹166–₹548), vs current price ₹273.95 — +44.6% upside (Trading Below Calculated Value), margin of safety 30.8%. Browse SALONA annual financials for revenue, profit, balance sheet and cash flow data.
SALONA Valuation Methods Summary — DCF, Graham Number & P/E
Salona Cotspin intrinsic value across 3 models vs current price ₹273.95 — upside/downside and value range per method. Also explore Salona Cotspin stock price data download to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹166.00 | ₹149.40 - ₹182.60 | -39.4% | Book Value/Share: ₹166.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹547.90 | ₹493.11 - ₹602.69 | +100.0% | Revenue/Share: ₹1262.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹396.00 | ₹356.40 - ₹435.60 | +44.6% | EBITDA: ₹33.00Cr, EV/EBITDA: 6x |
SALONA Intrinsic Value vs Market Price — All Valuation Models
Salona Cotspin fair value range ₹166–₹548 vs current market price ₹273.95 across 3 valuation models. For current market price and key ratios, visit SALONA share price screener.
SALONA Intrinsic Value Analysis — Undervalued or Overvalued?
Salona Cotspin median intrinsic value ₹396.00, current price ₹273.95 — Trading Below Calculated Value by 44.6%, margin of safety 30.8%.
What is the intrinsic value of SALONA?
Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Salona Cotspin (SALONA) is ₹396.00 (median value). With the current market price of ₹273.95, this represents a +44.6% variance from our estimated fair value.
The valuation range spans from ₹166.00 to ₹547.90, indicating ₹166.00 - ₹547.90.
Is SALONA undervalued or overvalued?
Based on our multi-method analysis, Salona Cotspin (SALONA) appears to be trading below calculated value by approximately 44.6%.
SALONA Financial Health — Key Ratios vs Industry Benchmarks
Salona Cotspin financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 3.03 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Operating Margin | 5.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 1.78x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
SALONA Cash Flow Quality — Operating & Free Cash Flow
Salona Cotspin operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹64 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-12 Cr | ₹-48 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹-5 Cr | ₹-7 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹-35 Cr | ₹-45 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹-24 Cr | ₹-27 Cr | Negative Cash Flow | 3/10 |