Salasar Techno Engineering Intrinsic Value

SALASAR • Capital Goods
Current Stock Price
₹8.82
Primary Intrinsic Value
₹4.32
Market Cap
₹152.6 Cr
+100.0% Upside
Median Value
₹17.64
Value Range
₹3 - ₹22
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

SALASAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹4.32 ₹3.46 - ₹5.18 -51.0% EPS: ₹0.36, Sector P/E: 12x
Book Value Method asset ₹22.05 ₹19.85 - ₹24.26 +150.0% Book Value/Share: ₹45.43, P/B: 1.0x
Revenue Multiple Method revenue ₹17.64 ₹15.88 - ₹19.40 +100.0% Revenue/Share: ₹99.19, P/S: 0.8x
EBITDA Multiple Method earnings ₹17.64 ₹15.88 - ₹19.40 +100.0% EBITDA: ₹176.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹22.05 ₹17.64 - ₹26.46 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹2.65 ₹2.38 - ₹2.92 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.97 ₹2.67 - ₹3.27 -66.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹17.64 ₹15.88 - ₹19.40 +100.0% ROE: 8.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹19.18 ₹17.26 - ₹21.10 +117.5% EPS: ₹0.36, BVPS: ₹45.43
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SALASAR share price latest .

Valuation Comparison Chart

SALASAR Intrinsic Value Analysis

What is the intrinsic value of SALASAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Salasar Techno Engineering (SALASAR) is ₹17.64 (median value). With the current market price of ₹8.82, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹2.65 to ₹22.05, indicating ₹2.65 - ₹22.05.

Is SALASAR undervalued or overvalued?

Based on our multi-method analysis, Salasar Techno Engineering (SALASAR) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 28.18 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.19 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 8.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 10.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.99x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2024 ₹52 Cr ₹12 Cr Positive Free Cash Flow 7/10
March 2023 ₹0 Cr ₹-35 Cr Negative Cash Flow 3/10
March 2022 ₹2 Cr ₹-12 Cr Positive Operating Cash Flow 6/10
March 2021 ₹-7 Cr ₹-19 Cr Negative Cash Flow 3/10