Sakar Healthcare Intrinsic Value

SAKAR • Healthcare
Current Stock Price
₹380.10
Primary Intrinsic Value
₹178.64
Market Cap
₹836.2 Cr
-50.0% Downside
Median Value
₹190.05
Value Range
₹114 - ₹260
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

SAKAR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹178.64 ₹142.91 - ₹214.37 -53.0% EPS: ₹8.12, Sector P/E: 22x
Book Value Method asset ₹260.00 ₹234.00 - ₹286.00 -31.6% Book Value/Share: ₹130.00, P/B: 2.0x
Revenue Multiple Method revenue ₹214.55 ₹193.10 - ₹236.01 -43.6% Revenue/Share: ₹107.27, P/S: 2.0x
EBITDA Multiple Method earnings ₹223.57 ₹201.21 - ₹245.93 -41.2% EBITDA: ₹52.00Cr, EV/EBITDA: 10x
Simple DCF (5Y) dcf ₹209.92 ₹167.94 - ₹251.90 -44.8% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹114.03 ₹102.63 - ₹125.43 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹125.45 ₹112.91 - ₹138.00 -67.0% Revenue Growth: 6.0%, Adj P/E: 15.5x
ROE Based Valuation profitability ₹190.05 ₹171.05 - ₹209.06 -50.0% ROE: 7.0%, P/E Multiple: 10x
Graham Defensive Method conservative ₹154.11 ₹138.70 - ₹169.52 -59.5% EPS: ₹8.12, BVPS: ₹130.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check SAKAR share price latest .

Valuation Comparison Chart

SAKAR Intrinsic Value Analysis

What is the intrinsic value of SAKAR?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Sakar Healthcare (SAKAR) is ₹190.05 (median value). With the current market price of ₹380.10, this represents a -50.0% variance from our estimated fair value.

The valuation range spans from ₹114.03 to ₹260.00, indicating ₹114.03 - ₹260.00.

Is SAKAR undervalued or overvalued?

Based on our multi-method analysis, Sakar Healthcare (SAKAR) appears to be trading above calculated value by approximately 50.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.33 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 1.45 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 7.0% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 20.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.57x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹34 Cr ₹19 Cr Positive Free Cash Flow 8/10
March 2024 ₹25 Cr ₹-1 Cr Positive Operating Cash Flow 6/10
March 2023 ₹33 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2022 ₹36 Cr ₹-9 Cr Positive Operating Cash Flow 6/10
March 2021 ₹15 Cr ₹-9 Cr Positive Operating Cash Flow 6/10