Sri Adhikari Bros. Tele Network Intrinsic Value
SABTNL Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹464.64 | ₹371.71 - ₹557.57 | -70.0% | EPS: ₹0.88, Sector P/E: 15x |
| Revenue Multiple Method | revenue | ₹464.64 | ₹418.18 - ₹511.10 | -70.0% | Revenue/Share: ₹3.20, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹619.52 | ₹557.57 - ₹681.47 | -60.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹464.64 | ₹418.18 - ₹511.10 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹464.64 | ₹418.18 - ₹511.10 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
Want to compare with current market value? Check SABTNL share price latest .
Valuation Comparison Chart
SABTNL Intrinsic Value Analysis
What is the intrinsic value of SABTNL?
Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Sri Adhikari Bros. Tele Network (SABTNL) is ₹464.64 (median value). With the current market price of ₹1548.80, this represents a -70.0% variance from our estimated fair value.
The valuation range spans from ₹464.64 to ₹619.52, indicating ₹464.64 - ₹619.52.
Is SABTNL undervalued or overvalued?
Based on our multi-method analysis, Sri Adhikari Bros. Tele Network (SABTNL) appears to be trading above calculated value by approximately 70.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 32.00 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -5.00 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.15x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
Related Pages for Sri Adhikari Bros. Tele Network
Additional stock information and data for SABTNL
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹6 Cr | ₹5 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹-11 Cr | ₹-11 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2022 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |
| March 2021 | ₹0 Cr | ₹0 Cr | Negative Cash Flow | 3/10 |