Rudra Global Infra Products Intrinsic Value

RUDRA • Industrial Products
Current Stock Price
₹25.36
Primary Intrinsic Value
₹7.61
Market Cap
₹126.8 Cr
-35.2% Downside
Median Value
₹16.43
Value Range
₹8 - ₹51
Assessment
Trading Above Calculated Value
Safety Margin
-54.4%

RUDRA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹7.61 ₹6.09 - ₹9.13 -70.0% EPS: ₹0.48, Sector P/E: 12x
Book Value Method asset ₹25.00 ₹22.50 - ₹27.50 -1.4% Book Value/Share: ₹25.00, P/B: 1.0x
Revenue Multiple Method revenue ₹50.72 ₹45.65 - ₹55.79 +100.0% Revenue/Share: ₹109.60, P/S: 0.8x
EBITDA Multiple Method earnings ₹38.40 ₹34.56 - ₹42.24 +51.4% EBITDA: ₹32.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹10.14 ₹8.11 - ₹12.17 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹7.61 ₹6.85 - ₹8.37 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹7.61 ₹6.85 - ₹8.37 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹16.43 ₹14.79 - ₹18.07 -35.2% EPS: ₹0.48, BVPS: ₹25.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RUDRA share price latest .

Valuation Comparison Chart

RUDRA Intrinsic Value Analysis

What is the intrinsic value of RUDRA?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Rudra Global Infra Products (RUDRA) is ₹16.43 (median value). With the current market price of ₹25.36, this represents a -35.2% variance from our estimated fair value.

The valuation range spans from ₹7.61 to ₹50.72, indicating ₹7.61 - ₹50.72.

Is RUDRA undervalued or overvalued?

Based on our multi-method analysis, Rudra Global Infra Products (RUDRA) appears to be trading above calculated value by approximately 35.2%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 31.11 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.74 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 3.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.60x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-13 Cr ₹-15 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2023 ₹44 Cr ₹40 Cr Positive Free Cash Flow 8/10
March 2022 ₹54 Cr ₹54 Cr Positive Free Cash Flow 8/10
March 2021 ₹-54 Cr ₹-54 Cr Negative Cash Flow 3/10