RTS Power Corporation Intrinsic Value

RTSPOWR • Capital Goods
Current Stock Price
₹151.55
Primary Intrinsic Value
₹48.00
Market Cap
₹136.4 Cr
-20.5% Downside
Median Value
₹120.42
Value Range
₹45 - ₹226
Assessment
Trading Above Calculated Value
Safety Margin
-25.9%

RTSPOWR Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹48.00 ₹38.40 - ₹57.60 -68.3% EPS: ₹4.00, Sector P/E: 12x
Book Value Method asset ₹161.11 ₹145.00 - ₹177.22 +6.3% Book Value/Share: ₹161.11, P/B: 1.0x
Revenue Multiple Method revenue ₹142.22 ₹128.00 - ₹156.44 -6.2% Revenue/Share: ₹177.78, P/S: 0.8x
EBITDA Multiple Method earnings ₹74.78 ₹67.30 - ₹82.26 -50.7% EBITDA: ₹12.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹226.39 ₹181.11 - ₹271.67 +49.4% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹45.47 ₹40.92 - ₹50.02 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹45.47 ₹40.92 - ₹50.02 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹120.42 ₹108.38 - ₹132.46 -20.5% EPS: ₹4.00, BVPS: ₹161.11
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RTSPOWR share price latest .

Valuation Comparison Chart

RTSPOWR Intrinsic Value Analysis

What is the intrinsic value of RTSPOWR?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RTS Power Corporation (RTSPOWR) is ₹120.42 (median value). With the current market price of ₹151.55, this represents a -20.5% variance from our estimated fair value.

The valuation range spans from ₹45.47 to ₹226.39, indicating ₹45.47 - ₹226.39.

Is RTSPOWR undervalued or overvalued?

Based on our multi-method analysis, RTS Power Corporation (RTSPOWR) appears to be trading above calculated value by approximately 20.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 4.48 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.48 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 2.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 8.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.74x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹15 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹-2 Cr Positive Operating Cash Flow 6/10
March 2023 ₹-1 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹-14 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹-2 Cr Negative Cash Flow 3/10