RKEC Projects Intrinsic Value

RKEC • Construction
Current Stock Price
₹53.48
Primary Intrinsic Value
₹27.36
Market Cap
₹128.4 Cr
-17.7% Downside
Median Value
₹44.00
Value Range
₹16 - ₹80
Assessment
Trading Above Median Value
Safety Margin
-21.5%

RKEC Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹27.36 ₹21.89 - ₹32.83 -48.8% EPS: ₹2.28, Sector P/E: 12x
Book Value Method asset ₹78.75 ₹70.88 - ₹86.62 +47.3% Book Value/Share: ₹78.75, P/B: 1.0x
Revenue Multiple Method revenue ₹44.00 ₹39.60 - ₹48.40 -17.7% Revenue/Share: ₹55.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹80.00 ₹72.00 - ₹88.00 +49.6% EBITDA: ₹32.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹21.39 ₹17.11 - ₹25.67 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹16.04 ₹14.44 - ₹17.64 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹18.79 ₹16.91 - ₹20.67 -64.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹63.56 ₹57.20 - ₹69.92 +18.8% EPS: ₹2.28, BVPS: ₹78.75
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RKEC share price latest .

Valuation Comparison Chart

RKEC Intrinsic Value Analysis

What is the intrinsic value of RKEC?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of RKEC Projects (RKEC) is ₹44.00 (median value). With the current market price of ₹53.48, this represents a -17.7% variance from our estimated fair value.

The valuation range spans from ₹16.04 to ₹80.00, indicating ₹16.04 - ₹80.00.

Is RKEC undervalued or overvalued?

Based on our multi-method analysis, RKEC Projects (RKEC) appears to be trading above median value by approximately 17.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 15.70 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 3.07 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.2% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 21.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.23x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹-18 Cr Positive Operating Cash Flow 6/10
March 2024 ₹24 Cr ₹9 Cr Positive Free Cash Flow 7/10
March 2023 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2022 ₹12 Cr ₹11 Cr Positive Free Cash Flow 8/10
March 2021 ₹-37 Cr ₹-37 Cr Negative Cash Flow 3/10