Rishabh Digha Steel & Allied Products Intrinsic Value

RISHDIGA • Industrial Products
Current Stock Price
₹36.66
Primary Intrinsic Value
₹11.00
Market Cap
₹22.0 Cr
-70.0% Downside
Median Value
₹11.00
Value Range
₹11 - ₹92
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RISHDIGA Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹11.00 ₹8.80 - ₹13.20 -70.0% EPS: ₹0.20, Sector P/E: 12x
Book Value Method asset ₹30.00 ₹27.00 - ₹33.00 -18.2% Book Value/Share: ₹30.00, P/B: 1.0x
Revenue Multiple Method revenue ₹11.00 ₹9.90 - ₹12.10 -70.0% Revenue/Share: ₹5.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹91.65 ₹73.32 - ₹109.98 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹11.00 ₹9.90 - ₹12.10 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.00 ₹9.90 - ₹12.10 -70.0% Revenue Growth: -30.0%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹11.62 ₹10.46 - ₹12.78 -68.3% EPS: ₹0.20, BVPS: ₹30.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RISHDIGA share price latest .

Valuation Comparison Chart

RISHDIGA Intrinsic Value Analysis

What is the intrinsic value of RISHDIGA?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Rishabh Digha Steel & Allied Products (RISHDIGA) is ₹11.00 (median value). With the current market price of ₹36.66, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹11.00 to ₹91.65, indicating ₹11.00 - ₹91.65.

Is RISHDIGA undervalued or overvalued?

Based on our multi-method analysis, Rishabh Digha Steel & Allied Products (RISHDIGA) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.06 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin -3.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.16x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹11 Cr ₹5 Cr Positive Free Cash Flow 7/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹2 Cr ₹-4 Cr Positive Operating Cash Flow 6/10