Renaissance Jewellery Intrinsic Value

RGL • Consumer Goods
Current Stock Price
₹122.37
Primary Intrinsic Value
₹180.00
Market Cap
₹257.0 Cr
+100.0% Upside
Median Value
₹244.74
Value Range
₹46 - ₹331
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

RGL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹180.00 ₹144.00 - ₹216.00 +47.1% EPS: ₹7.20, Sector P/E: 25x
Book Value Method asset ₹305.93 ₹275.34 - ₹336.52 +150.0% Book Value/Share: ₹677.14, P/B: 2.5x
Revenue Multiple Method revenue ₹244.74 ₹220.27 - ₹269.21 +100.0% Revenue/Share: ₹1045.71, P/S: 1.5x
EBITDA Multiple Method earnings ₹244.74 ₹220.27 - ₹269.21 +100.0% EBITDA: ₹172.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹305.93 ₹244.74 - ₹367.12 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹46.08 ₹41.47 - ₹50.69 -62.3% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹133.49 ₹120.14 - ₹146.84 +9.1% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹244.74 ₹220.27 - ₹269.21 +100.0% ROE: 5.6%, P/E Multiple: 10x
Graham Defensive Method conservative ₹331.21 ₹298.09 - ₹364.33 +170.7% EPS: ₹7.20, BVPS: ₹677.14
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RGL share price latest .

Valuation Comparison Chart

RGL Intrinsic Value Analysis

What is the intrinsic value of RGL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Renaissance Jewellery (RGL) is ₹244.74 (median value). With the current market price of ₹122.37, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹46.08 to ₹331.21, indicating ₹46.08 - ₹331.21.

Is RGL undervalued or overvalued?

Based on our multi-method analysis, Renaissance Jewellery (RGL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 12.80 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.65 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 5.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.94x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-3 Cr ₹-45 Cr Negative Cash Flow 3/10
March 2024 ₹-35 Cr ₹-49 Cr Negative Cash Flow 3/10
March 2023 ₹229 Cr ₹196 Cr Positive Free Cash Flow 8/10
March 2022 ₹86 Cr ₹29 Cr Positive Free Cash Flow 7/10
March 2021 ₹117 Cr ₹117 Cr Positive Free Cash Flow 8/10