Reliance Industries Intrinsic Value

RELIANCE • Petroleum Products
Current Stock Price
₹1384.80
Primary Intrinsic Value
₹644.16
Market Cap
₹18739.1K Cr
-56.9% Downside
Median Value
₹596.88
Value Range
₹415 - ₹1794
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RELIANCE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹644.16 ₹515.33 - ₹772.99 -53.5% EPS: ₹53.68, Sector P/E: 12x
Book Value Method asset ₹596.88 ₹537.19 - ₹656.57 -56.9% Book Value/Share: ₹746.10, P/B: 0.8x
Revenue Multiple Method revenue ₹415.44 ₹373.90 - ₹456.98 -70.0% Revenue/Share: ₹765.90, P/S: 0.5x
EBITDA Multiple Method earnings ₹595.53 ₹535.98 - ₹655.08 -57.0% EBITDA: ₹201468.00Cr, EV/EBITDA: 4x
Simple DCF (5Y) dcf ₹1793.81 ₹1435.05 - ₹2152.57 +29.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹415.44 ₹373.90 - ₹456.98 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹442.32 ₹398.09 - ₹486.55 -68.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹692.40 ₹623.16 - ₹761.64 -50.0% ROE: 8.8%, P/E Multiple: 10x
Graham Defensive Method conservative ₹949.29 ₹854.36 - ₹1044.22 -31.4% EPS: ₹53.68, BVPS: ₹746.10
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RELIANCE share price latest .

Valuation Comparison Chart

RELIANCE Intrinsic Value Analysis

What is the intrinsic value of RELIANCE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Reliance Industries (RELIANCE) is ₹596.88 (median value). With the current market price of ₹1384.80, this represents a -56.9% variance from our estimated fair value.

The valuation range spans from ₹415.44 to ₹1793.81, indicating ₹415.44 - ₹1793.81.

Is RELIANCE undervalued or overvalued?

Based on our multi-method analysis, Reliance Industries (RELIANCE) appears to be trading above calculated value by approximately 56.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.03 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 8.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 18.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.53x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹178,703 Cr ₹109,936 Cr Positive Free Cash Flow 8/10
March 2024 ₹158,788 Cr ₹101,998 Cr Positive Free Cash Flow 8/10
March 2023 ₹115,032 Cr ₹68,532 Cr Positive Free Cash Flow 8/10
March 2022 ₹110,654 Cr ₹56,073 Cr Positive Free Cash Flow 8/10
March 2021 ₹26,958 Cr ₹-44,235 Cr Positive Operating Cash Flow 6/10