Reliable Ventures Intrinsic Value

RELIABVEN • Leisure Services
Current Stock Price
₹22.39
Primary Intrinsic Value
₹6.72
Market Cap
₹24.6 Cr
-70.0% Downside
Median Value
₹6.72
Value Range
₹7 - ₹28
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RELIABVEN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6.72 ₹5.38 - ₹8.06 -70.0% EPS: ₹0.30, Sector P/E: 12x
Book Value Method asset ₹28.18 ₹25.36 - ₹31.00 +25.9% Book Value/Share: ₹28.18, P/B: 1.0x
Revenue Multiple Method revenue ₹6.72 ₹6.05 - ₹7.39 -70.0% Revenue/Share: ₹1.82, P/S: 0.8x
Simple DCF (5Y) dcf ₹24.70 ₹19.76 - ₹29.64 +10.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹6.72 ₹6.05 - ₹7.39 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹6.72 ₹6.05 - ₹7.39 -70.0% Revenue Growth: -30.0%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹13.79 ₹12.41 - ₹15.17 -38.4% EPS: ₹0.30, BVPS: ₹28.18
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RELIABVEN share price latest .

Valuation Comparison Chart

RELIABVEN Intrinsic Value Analysis

What is the intrinsic value of RELIABVEN?

Based on our comprehensive analysis using 7 different valuation methods, the estimated intrinsic value of Reliable Ventures (RELIABVEN) is ₹6.72 (median value). With the current market price of ₹22.39, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹6.72 to ₹28.18, indicating ₹6.72 - ₹28.18.

Is RELIABVEN undervalued or overvalued?

Based on our multi-method analysis, Reliable Ventures (RELIABVEN) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 8.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.13 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Asset Turnover Ratio 0.06x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹0 Cr ₹-3 Cr Negative Cash Flow 3/10
March 2022 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10