Raw Edge Industrial Solutions Intrinsic Value
Raw Edge Industrial Solutions (RAWEDGE) median intrinsic value is ₹28.80 from 4 valuation models (range ₹18–₹51), vs current price ₹20.50 — +40.5% upside (Trading Below Calculated Value), margin of safety 28.8%. Analyse RAWEDGE shareholder distribution to track promoter, FII and institutional holdings.
RAWEDGE Valuation Methods Summary — DCF, Graham Number & P/E
Raw Edge Industrial Solutions intrinsic value across 4 models vs current price ₹20.50 — upside/downside and value range per method. For current market price and key ratios, visit RAWEDGE screener.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹21.00 | ₹18.90 - ₹23.10 | +2.4% | Book Value/Share: ₹21.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹28.80 | ₹25.92 - ₹31.68 | +40.5% | Revenue/Share: ₹36.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹18.00 | ₹16.20 - ₹19.80 | -12.2% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹51.25 | ₹41.00 - ₹61.50 | +150.0% | CF Growth: 15.0%, Discount: 15% |
RAWEDGE Intrinsic Value vs Market Price — All Valuation Models
Raw Edge Industrial Solutions fair value range ₹18–₹51 vs current market price ₹20.50 across 4 valuation models. Read RAWEDGE ex-dividend dates for the complete payout history and dividend yield track record.
RAWEDGE Intrinsic Value Analysis — Undervalued or Overvalued?
Raw Edge Industrial Solutions median intrinsic value ₹28.80, current price ₹20.50 — Trading Below Calculated Value by 40.5%, margin of safety 28.8%.
What is the intrinsic value of RAWEDGE?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Raw Edge Industrial Solutions (RAWEDGE) is ₹28.80 (median value). With the current market price of ₹20.50, this represents a +40.5% variance from our estimated fair value.
The valuation range spans from ₹18.00 to ₹51.25, indicating ₹18.00 - ₹51.25.
Is RAWEDGE undervalued or overvalued?
Based on our multi-method analysis, Raw Edge Industrial Solutions (RAWEDGE) appears to be trading below calculated value by approximately 40.5%.
RAWEDGE Financial Health — Key Ratios vs Industry Benchmarks
Raw Edge Industrial Solutions financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.91 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.80x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
RAWEDGE Cash Flow Quality — Operating & Free Cash Flow
Raw Edge Industrial Solutions operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹9 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹1 Cr | ₹1 Cr | Positive Free Cash Flow | 8/10 |