Raw Edge Industrial Solutions Complete Financial Statements
In FYNone, Raw Edge Industrial Solutions (RAWEDGE) reported revenue ₹37 Cr, net profit ₹-1 Cr and EPS ₹-1.20, with a net profit margin of -2.2% and ROE of -4.8%. Full financial statements from FY2015 to FY2025 (11 years) — income statement, balance sheet and cash flow in ₹ Crores. Download as Excel or CSV. Explore Raw Edge Industrial Solutions intrinsic worth to estimate fundamental worth using multiple valuation models.
Complete Financial Data Export
Profitability Ratios
Balance Sheet Ratios
RAWEDGE Revenue, Net Profit & EBITDA — Year-on-Year Growth
RAWEDGE YoY (March 2025 vs Period) — revenue -17.8%, expenses -21.4%. Review RAWEDGE P/E comparison to evaluate earnings-based valuation against sector peers.
RAWEDGE Income Statement — Revenue, EBITDA & Net Profit
Raw Edge Industrial Solutions revenue ₹37 Cr, EBITDA ₹3 Cr, net profit ₹-1 Cr, EPS ₹-1.20 (None) — net profit margin -2.2%. For live price, earnings ratios and company overview, see RAWEDGE share price screener.
| Particulars | None | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 | 45 | 45 | 53 | 45 | 44 | 53 | 60 | 54 | 49 | 41 | 38 |
| Expenses | 33 | 42 | 42 | 49 | 41 | 40 | 47 | 55 | 49 | 45 | 39 | 36 |
| EBITDA | 3 | 3 | 3 | 4 | 3 | 4 | 6 | 5 | 5 | 3 | 3 | 2 |
| Operating Profit Margin % | 7.00% | 7.00% | 7.00% | 7.00% | 8.00% | 8.00% | 11.00% | 9.00% | 7.00% | 5.00% | 5.00% | 5.00% |
| Depreciation | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Profit Before Tax | -1 | 0 | -1 | 0 | -1 | -1 | 2 | 3 | 2 | 1 | 1 | 1 |
| Tax | 0 | 1 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 |
| Net Profit | -1 | -1 | -1 | 0 | -1 | -1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Earnings Per Share (₹) | -1.20 | -1.03 | -0.58 | 0.02 | -0.56 | -0.60 | 1.15 | 2.84 | 2.59 | 0.94 | 7.78 | 6.11 |
RAWEDGE Balance Sheet — Assets, Liabilities & Shareholders' Equity
RAWEDGE total assets ₹50 Cr, total equity ₹21 Cr, total liabilities ₹ Cr (2025) — ROE -4.8%.
| Particulars | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| ASSETS | |||||||||||
| Total Assets | 50 | 54 | 55 | 63 | 61 | 59 | 59 | 29 | 27 | 23 | 15 |
| Current Assets | 24 | 28 | 28 | 35 | 32 | 29 | 30 | 23 | 19 | 15 | 9 |
| Fixed Assets | 25 | 25 | 26 | 26 | 28 | 30 | 5 | 5 | 6 | 6 | 6 |
| Capital Work in Progress | 0 | 0 | 0 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 25 | 29 | 29 | 38 | 33 | 30 | 33 | 24 | 21 | 17 | 9 |
| LIABILITIES | |||||||||||
| Total Liabilities | |||||||||||
| Current Liabilities | 13 | 15 | 14 | 11 | 14 | 11 | 6 | 4 | 5 | 4 | 1 |
| Non-Current Liabilities | |||||||||||
| SHAREHOLDERS' EQUITY | |||||||||||
| Total Equity | 21 | 22 | 23 | 22 | 23 | 23 | 22 | 8 | 6 | 6 | 5 |
| Share Capital | 10 | 10 | 10 | 10 | 8 | 8 | 8 | 7 | 1 | 1 | 1 |
| Reserves & Surplus | 11 | 12 | 12 | 12 | 15 | 15 | 14 | 1 | 5 | 5 | 4 |
RAWEDGE Cash Flow Statement — Operating, Investing & Financing
Raw Edge Industrial Solutions operating cash flow ₹9 Cr, investing ₹-3 Cr, financing ₹-6 Cr, net cash flow ₹0 Cr (2025).
| Particulars | March 2025 | March 2024 | March 2023 | March 2022 | March 2021 | March 2020 | March 2019 | March 2018 | March 2017 | March 2016 | March 2015 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | 9 | 3 | 5 | 2 | 1 | 1 | 12 | 0 | 1 | -2 | 4 |
| Investing Activities | -3 | -1 | -2 | 0 | 0 | -5 | -22 | 0 | -1 | -1 | -1 |
| Financing Activities | -6 | -2 | -3 | -3 | -1 | 5 | 11 | 0 | 0 | 3 | -3 |
| Net Cash Flow | 0 | 0 | 0 | -1 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |