Raw Edge Industrial Solutions Intrinsic Value
RAWEDGE Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| Book Value Method | asset | ₹21.00 | ₹18.90 - ₹23.10 | +32.1% | Book Value/Share: ₹21.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹29.60 | ₹26.64 - ₹32.56 | +86.2% | Revenue/Share: ₹37.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹18.00 | ₹16.20 - ₹19.80 | +13.2% | EBITDA: ₹3.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹39.75 | ₹31.80 - ₹47.70 | +150.0% | CF Growth: 15.0%, Discount: 15% |
Want to compare with current market value? Check RAWEDGE share price latest .
Valuation Comparison Chart
RAWEDGE Intrinsic Value Analysis
What is the intrinsic value of RAWEDGE?
Based on our comprehensive analysis using 4 different valuation methods, the estimated intrinsic value of Raw Edge Industrial Solutions (RAWEDGE) is ₹29.60 (median value). With the current market price of ₹15.90, this represents a +86.2% variance from our estimated fair value.
The valuation range spans from ₹18.00 to ₹39.75, indicating ₹18.00 - ₹39.75.
Is RAWEDGE undervalued or overvalued?
Based on our multi-method analysis, Raw Edge Industrial Solutions (RAWEDGE) appears to be trading below calculated value by approximately 86.2%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.85 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Return on Equity | -4.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 7.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.74x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Raw Edge Industrial Solutions
Additional stock information and data for RAWEDGE
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹9 Cr | ₹8 Cr | Positive Free Cash Flow | 8/10 |
| March 2024 | ₹3 Cr | ₹3 Cr | Positive Free Cash Flow | 8/10 |
| March 2023 | ₹5 Cr | ₹4 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹2 Cr | ₹2 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹-1 Cr | ₹-1 Cr | Negative Cash Flow | 3/10 |