Raunaq International Intrinsic Value

RAUNAQ • Construction
Current Stock Price
₹54.90
Primary Intrinsic Value
₹46.67
Market Cap
₹16.5 Cr
-43.6% Downside
Median Value
₹30.95
Value Range
₹16 - ₹47
Assessment
Trading Above Calculated Value
Safety Margin
-77.4%

RAUNAQ Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹46.67 ₹42.00 - ₹51.34 -15.0% Book Value/Share: ₹46.67, P/B: 1.0x
Revenue Multiple Method revenue ₹16.47 ₹14.82 - ₹18.12 -70.0% Revenue/Share: ₹13.33, P/S: 0.8x
Simple DCF (5Y) dcf ₹30.95 ₹24.76 - ₹37.14 -43.6% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAUNAQ share price latest .

Valuation Comparison Chart

RAUNAQ Intrinsic Value Analysis

What is the intrinsic value of RAUNAQ?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Raunaq International (RAUNAQ) is ₹30.95 (median value). With the current market price of ₹54.90, this represents a -43.6% variance from our estimated fair value.

The valuation range spans from ₹16.47 to ₹46.67, indicating ₹16.47 - ₹46.67.

Is RAUNAQ undervalued or overvalued?

Based on our multi-method analysis, Raunaq International (RAUNAQ) appears to be trading above calculated value by approximately 43.6%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.50 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.36 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity -85.7% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -269.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.12x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2020 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2019 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2018 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2017 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10