Ratnabhumi Developers Intrinsic Value

Ratnabhumi Developers (RATNABHUMI) median intrinsic value is ₹52.20 from 8 valuation models (range ₹35–₹80), vs current price ₹174.00 — -70.0% downside (Trading Above Calculated Value), margin of safety -100.0%. For current market price and key ratios, visit Ratnabhumi Developers stock price NSE.

Market Price (CMP)
₹174.00
Primary Intrinsic Value
₹52.20
Market Cap
₹243.6 Cr
-70.0% Downside
Median Value
₹52.20
Value Range
₹35 - ₹80
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RATNABHUMI Valuation Methods Summary — DCF, Graham Number & P/E

Ratnabhumi Developers intrinsic value across 8 models vs current price ₹174.00 — upside/downside and value range per method. See RATNABHUMI book value to compare market price against book value per share.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹52.20 ₹41.76 - ₹62.64 -70.0% EPS: ₹0.84, Sector P/E: 12x
Book Value Method asset ₹34.80 ₹31.32 - ₹38.28 -80.0% Book Value/Share: ₹31.43, P/B: 1.0x
Revenue Multiple Method revenue ₹52.20 ₹46.98 - ₹57.42 -70.0% Revenue/Share: ₹42.86, P/S: 0.8x
EBITDA Multiple Method earnings ₹69.60 ₹62.64 - ₹76.56 -60.0% EBITDA: ₹16.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹79.58 ₹63.66 - ₹95.50 -54.3% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹52.20 ₹46.98 - ₹57.42 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹52.20 ₹46.98 - ₹57.42 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹52.20 ₹46.98 - ₹57.42 -70.0% EPS: ₹0.84, BVPS: ₹31.43
Method Types: Earnings Asset DCF Growth Dividend Conservative

RATNABHUMI Intrinsic Value vs Market Price — All Valuation Models

Ratnabhumi Developers fair value range ₹35–₹80 vs current market price ₹174.00 across 8 valuation models. Check Ratnabhumi Developers market cap to track the company's total market size over time.

RATNABHUMI Intrinsic Value Analysis — Undervalued or Overvalued?

Ratnabhumi Developers median intrinsic value ₹52.20, current price ₹174.00 — Trading Above Calculated Value by 70.0%, margin of safety -100.0%.

What is the intrinsic value of RATNABHUMI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ratnabhumi Developers (RATNABHUMI) is ₹52.20 (median value). With the current market price of ₹174.00, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹34.80 to ₹79.58, indicating ₹34.80 - ₹79.58.

Is RATNABHUMI undervalued or overvalued?

Based on our multi-method analysis, Ratnabhumi Developers (RATNABHUMI) appears to be trading above calculated value by approximately 70.0%.

RATNABHUMI Financial Health — Key Ratios vs Industry Benchmarks

Ratnabhumi Developers financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.59 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Operating Margin 24.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.31x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

RATNABHUMI Cash Flow Quality — Operating & Free Cash Flow

Ratnabhumi Developers operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2026 ₹12 Cr ₹12 Cr Positive Free Cash Flow 8/10
March 2025 ₹90 Cr ₹90 Cr Positive Free Cash Flow 8/10
March 2024 ₹-49 Cr ₹-57 Cr Negative Cash Flow 3/10
March 2023 ₹-60 Cr ₹-63 Cr Negative Cash Flow 3/10
March 2022 ₹-64 Cr ₹-64 Cr Negative Cash Flow 3/10