Ratnabhumi Developers Intrinsic Value

RATNABHUMI • Realty
Current Stock Price
₹221.45
Primary Intrinsic Value
₹66.43
Market Cap
₹310.0 Cr
-70.0% Downside
Median Value
₹66.43
Value Range
₹44 - ₹554
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

RATNABHUMI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹66.43 ₹53.14 - ₹79.72 -70.0% EPS: ₹0.72, Sector P/E: 12x
Book Value Method asset ₹44.29 ₹39.86 - ₹48.72 -80.0% Book Value/Share: ₹29.29, P/B: 1.0x
Revenue Multiple Method revenue ₹66.43 ₹59.79 - ₹73.07 -70.0% Revenue/Share: ₹28.57, P/S: 0.8x
EBITDA Multiple Method earnings ₹88.58 ₹79.72 - ₹97.44 -60.0% EBITDA: ₹20.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹553.62 ₹442.90 - ₹664.34 +150.0% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹66.43 ₹59.79 - ₹73.07 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹66.43 ₹59.79 - ₹73.07 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹66.43 ₹59.79 - ₹73.07 -70.0% EPS: ₹0.72, BVPS: ₹29.29
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RATNABHUMI share price latest .

Valuation Comparison Chart

RATNABHUMI Intrinsic Value Analysis

What is the intrinsic value of RATNABHUMI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Ratnabhumi Developers (RATNABHUMI) is ₹66.43 (median value). With the current market price of ₹221.45, this represents a -70.0% variance from our estimated fair value.

The valuation range spans from ₹44.29 to ₹553.62, indicating ₹44.29 - ₹553.62.

Is RATNABHUMI undervalued or overvalued?

Based on our multi-method analysis, Ratnabhumi Developers (RATNABHUMI) appears to be trading above calculated value by approximately 70.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.53 Industry Standard: 2.0+ Above 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 4.95 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 45.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.20x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹90 Cr ₹90 Cr Positive Free Cash Flow 8/10
March 2024 ₹-49 Cr ₹-57 Cr Negative Cash Flow 3/10
March 2023 ₹-60 Cr ₹-63 Cr Negative Cash Flow 3/10
March 2022 ₹-64 Cr ₹-64 Cr Negative Cash Flow 3/10
March 2021 ₹3 Cr ₹2 Cr Positive Free Cash Flow 7/10