Rama Paper Mills Intrinsic Value

RAMAPPR-B • Forest Materials
Current Stock Price
₹10.70
Primary Intrinsic Value
₹21.40
Market Cap
₹10.7 Cr
+150.0% Upside
Median Value
₹26.75
Value Range
₹21 - ₹27
Assessment
Trading Below Calculated Value
Safety Margin
60.0%

RAMAPPR-B Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Revenue Multiple Method revenue ₹21.40 ₹19.26 - ₹23.54 +100.0% Revenue/Share: ₹28.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹26.75 ₹21.40 - ₹32.10 +150.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAMAPPR-B share price latest .

Valuation Comparison Chart

RAMAPPR-B Intrinsic Value Analysis

What is the intrinsic value of RAMAPPR-B?

Based on our comprehensive analysis using 2 different valuation methods, the estimated intrinsic value of Rama Paper Mills (RAMAPPR-B) is ₹26.75 (median value). With the current market price of ₹10.70, this represents a +150.0% variance from our estimated fair value.

The valuation range spans from ₹21.40 to ₹26.75, indicating ₹21.40 - ₹26.75.

Is RAMAPPR-B undervalued or overvalued?

Based on our multi-method analysis, Rama Paper Mills (RAMAPPR-B) appears to be trading below calculated value by approximately 150.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 1.00 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio -1.47 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Return on Equity 44.4% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin -60.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.42x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹7 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2024 ₹-10 Cr ₹-13 Cr Negative Cash Flow 3/10
March 2023 ₹-9 Cr ₹-10 Cr Negative Cash Flow 3/10
March 2022 ₹16 Cr ₹16 Cr Positive Free Cash Flow 8/10
March 2021 ₹-18 Cr ₹-20 Cr Negative Cash Flow 3/10