Railtel Corporation of India Intrinsic Value
Railtel Corporation of India (RAILTEL) median intrinsic value is ₹99.00 from 9 valuation models (range ₹57–₹142), vs current price ₹284.75 — -65.2% downside (Trading Above Calculated Value), margin of safety -100.0%. Read RAILTEL dividend track record for the complete payout history and dividend yield track record.
RAILTEL Valuation Methods Summary — DCF, Graham Number & P/E
Railtel Corporation of India intrinsic value across 9 models vs current price ₹284.75 — upside/downside and value range per method. For current market price and key ratios, visit Railtel Corporation of India share price today.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹101.76 | ₹81.41 - ₹122.11 | -64.3% | EPS: ₹8.48, Sector P/E: 12x |
| Book Value Method | asset | ₹56.95 | ₹51.26 - ₹62.65 | -80.0% | Book Value/Share: ₹51.37, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹85.42 | ₹76.88 - ₹93.96 | -70.0% | Revenue/Share: ₹76.39, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹113.90 | ₹102.51 - ₹125.29 | -60.0% | EBITDA: ₹516.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹113.90 | ₹91.12 - ₹136.68 | -60.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹85.42 | ₹76.88 - ₹93.96 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹85.42 | ₹76.88 - ₹93.96 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹142.38 | ₹128.14 - ₹156.62 | -50.0% | ROE: 16.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹99.00 | ₹89.10 - ₹108.90 | -65.2% | EPS: ₹8.48, BVPS: ₹51.37 |
RAILTEL Intrinsic Value vs Market Price — All Valuation Models
Railtel Corporation of India fair value range ₹57–₹142 vs current market price ₹284.75 across 9 valuation models. Analyse RAILTEL institutional holdings to track promoter, FII and institutional holdings.
RAILTEL Intrinsic Value Analysis — Undervalued or Overvalued?
Railtel Corporation of India median intrinsic value ₹99.00, current price ₹284.75 — Trading Above Calculated Value by 65.2%, margin of safety -100.0%.
What is the intrinsic value of RAILTEL?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Railtel Corporation of India (RAILTEL) is ₹99.00 (median value). With the current market price of ₹284.75, this represents a -65.2% variance from our estimated fair value.
The valuation range spans from ₹56.95 to ₹142.38, indicating ₹56.95 - ₹142.38.
Is RAILTEL undervalued or overvalued?
Based on our multi-method analysis, Railtel Corporation of India (RAILTEL) appears to be trading above calculated value by approximately 65.2%.
RAILTEL Financial Health — Key Ratios vs Industry Benchmarks
Railtel Corporation of India financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 11.78 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 16.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 19.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.73x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
RAILTEL Cash Flow Quality — Operating & Free Cash Flow
Railtel Corporation of India operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2023 | ₹230 Cr | ₹155 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹250 Cr | ₹146 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹348 Cr | ₹287 Cr | Positive Free Cash Flow | 8/10 |
| March 2020 | ₹173 Cr | ₹149 Cr | Positive Free Cash Flow | 8/10 |
| March 2019 | ₹35 Cr | ₹35 Cr | Positive Free Cash Flow | 8/10 |