Raghunath International Intrinsic Value

RAGHUNAT • Consumer Goods
Current Stock Price
₹12.00
Primary Intrinsic Value
₹36.00
Market Cap
₹6.0 Cr
+198.7% Upside
Median Value
₹35.84
Value Range
₹12 - ₹36
Assessment
Trading Below Calculated Value
Safety Margin
66.5%

RAGHUNAT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹36.00 ₹28.80 - ₹43.20 +200.0% EPS: ₹5.60, Sector P/E: 25x
Book Value Method asset ₹30.00 ₹27.00 - ₹33.00 +150.0% Book Value/Share: ₹32.00, P/B: 2.5x
Revenue Multiple Method revenue ₹12.00 ₹10.80 - ₹13.20 0.0% Revenue/Share: ₹8.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹24.00 ₹21.60 - ₹26.40 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹35.84 ₹32.26 - ₹39.42 +198.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹36.00 ₹32.40 - ₹39.60 +200.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹24.00 ₹21.60 - ₹26.40 +100.0% ROE: 25.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹36.00 ₹32.40 - ₹39.60 +200.0% EPS: ₹5.60, BVPS: ₹32.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAGHUNAT share price latest .

Valuation Comparison Chart

RAGHUNAT Intrinsic Value Analysis

What is the intrinsic value of RAGHUNAT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Raghunath International (RAGHUNAT) is ₹35.84 (median value). With the current market price of ₹12.00, this represents a +198.7% variance from our estimated fair value.

The valuation range spans from ₹12.00 to ₹36.00, indicating ₹12.00 - ₹36.00.

Is RAGHUNAT undervalued or overvalued?

Based on our multi-method analysis, Raghunath International (RAGHUNAT) appears to be trading below calculated value by approximately 198.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 25.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 75.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10