Raghunath International Intrinsic Value

RAGHUNAT • Consumer Goods
Current Stock Price
₹12.99
Primary Intrinsic Value
₹38.97
Market Cap
₹6.5 Cr
+175.9% Upside
Median Value
₹35.84
Value Range
₹12 - ₹39
Assessment
Trading Below Calculated Value
Safety Margin
63.8%

RAGHUNAT Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹38.97 ₹31.18 - ₹46.76 +200.0% EPS: ₹5.60, Sector P/E: 25x
Book Value Method asset ₹32.48 ₹29.23 - ₹35.73 +150.0% Book Value/Share: ₹32.00, P/B: 2.5x
Revenue Multiple Method revenue ₹12.00 ₹10.80 - ₹13.20 -7.6% Revenue/Share: ₹8.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹25.98 ₹23.38 - ₹28.58 +100.0% EBITDA: ₹4.00Cr, EV/EBITDA: 12x
PEG Ratio Method growth ₹35.84 ₹32.26 - ₹39.42 +175.9% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹38.97 ₹35.07 - ₹42.87 +200.0% Revenue Growth: 6.0%, Adj P/E: 18.5x
ROE Based Valuation profitability ₹25.98 ₹23.38 - ₹28.58 +100.0% ROE: 25.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹38.97 ₹35.07 - ₹42.87 +200.0% EPS: ₹5.60, BVPS: ₹32.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RAGHUNAT share price latest .

Valuation Comparison Chart

RAGHUNAT Intrinsic Value Analysis

What is the intrinsic value of RAGHUNAT?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Raghunath International (RAGHUNAT) is ₹35.84 (median value). With the current market price of ₹12.99, this represents a +175.9% variance from our estimated fair value.

The valuation range spans from ₹12.00 to ₹38.97, indicating ₹12.00 - ₹38.97.

Is RAGHUNAT undervalued or overvalued?

Based on our multi-method analysis, Raghunath International (RAGHUNAT) appears to be trading below calculated value by approximately 175.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.12 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 25.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 75.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.22x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10