Radiant Cash Management Services Intrinsic Value

RADIANTCMS • Commercial Services
Current Stock Price
₹51.35
Primary Intrinsic Value
₹38.40
Market Cap
₹56.5 Cr
+100.0% Upside
Median Value
₹102.70
Value Range
₹20 - ₹134
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

RADIANTCMS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹38.40 ₹30.72 - ₹46.08 -25.2% EPS: ₹3.20, Sector P/E: 12x
Book Value Method asset ₹128.38 ₹115.54 - ₹141.22 +150.0% Book Value/Share: ₹249.09, P/B: 1.0x
Revenue Multiple Method revenue ₹102.70 ₹92.43 - ₹112.97 +100.0% Revenue/Share: ₹389.09, P/S: 0.8x
EBITDA Multiple Method earnings ₹102.70 ₹92.43 - ₹112.97 +100.0% EBITDA: ₹56.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹128.38 ₹102.70 - ₹154.06 +150.0% CF Growth: 4.9%, Discount: 15%
PEG Ratio Method growth ₹20.48 ₹18.43 - ₹22.53 -60.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹26.37 ₹23.73 - ₹29.01 -48.6% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹102.70 ₹92.43 - ₹112.97 +100.0% ROE: 11.7%, P/E Multiple: 12x
Graham Defensive Method conservative ₹133.92 ₹120.53 - ₹147.31 +160.8% EPS: ₹3.20, BVPS: ₹249.09
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check RADIANTCMS share price latest .

Valuation Comparison Chart

RADIANTCMS Intrinsic Value Analysis

What is the intrinsic value of RADIANTCMS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Radiant Cash Management Services (RADIANTCMS) is ₹102.70 (median value). With the current market price of ₹51.35, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹20.48 to ₹133.92, indicating ₹20.48 - ₹133.92.

Is RADIANTCMS undervalued or overvalued?

Based on our multi-method analysis, Radiant Cash Management Services (RADIANTCMS) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 59.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.55 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 11.7% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 11.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.01x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹43 Cr ₹31 Cr Positive Free Cash Flow 8/10
March 2024 ₹41 Cr ₹41 Cr Positive Free Cash Flow 8/10