Le Lavoir Intrinsic Value
Le Lavoir (LELAVOIR) median intrinsic value is ₹60.00 from 8 valuation models (range ₹16–₹107), vs current price ₹53.50 — +12.1% upside (Trading Below Median Value), margin of safety 10.8%. For current market price and key ratios, visit LELAVOIR share price.
LELAVOIR Valuation Methods Summary — DCF, Graham Number & P/E
Le Lavoir intrinsic value across 8 models vs current price ₹53.50 — upside/downside and value range per method. Read LELAVOIR dividend payout details for the complete payout history and dividend yield track record.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹72.48 | ₹57.98 - ₹86.98 | +35.5% | EPS: ₹6.04, Sector P/E: 12x |
| Book Value Method | asset | ₹40.00 | ₹36.00 - ₹44.00 | -25.2% | Book Value/Share: ₹40.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹16.05 | ₹14.45 - ₹17.66 | -70.0% | Revenue/Share: ₹20.00, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹60.00 | ₹54.00 - ₹66.00 | +12.1% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹38.66 | ₹34.79 - ₹42.53 | -27.7% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹49.77 | ₹44.79 - ₹54.75 | -7.0% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹107.00 | ₹96.30 - ₹117.70 | +100.0% | ROE: 25.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹73.73 | ₹66.36 - ₹81.10 | +37.8% | EPS: ₹6.04, BVPS: ₹40.00 |
LELAVOIR Intrinsic Value vs Market Price — All Valuation Models
Le Lavoir fair value range ₹16–₹107 vs current market price ₹53.50 across 8 valuation models. Analyse Le Lavoir ownership pattern to track promoter, FII and institutional holdings.
LELAVOIR Intrinsic Value Analysis — Undervalued or Overvalued?
Le Lavoir median intrinsic value ₹60.00, current price ₹53.50 — Trading Below Median Value by 12.1%, margin of safety 10.8%.
What is the intrinsic value of LELAVOIR?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Le Lavoir (LELAVOIR) is ₹60.00 (median value). With the current market price of ₹53.50, this represents a +12.1% variance from our estimated fair value.
The valuation range spans from ₹16.05 to ₹107.00, indicating ₹16.05 - ₹107.00.
Is LELAVOIR undervalued or overvalued?
Based on our multi-method analysis, Le Lavoir (LELAVOIR) appears to be trading below median value by approximately 12.1%.
LELAVOIR Financial Health — Key Ratios vs Industry Benchmarks
Le Lavoir financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 25.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 10.0% | Industry Standard: 20%+ | Above 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.25x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
LELAVOIR Cash Flow Quality — Operating & Free Cash Flow
Le Lavoir operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2015 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |