Le Lavoir Intrinsic Value
Le Lavoir (LELAVOIR) median intrinsic value is ₹80.00 from 8 valuation models (range ₹28–₹213), vs current price ₹140.25 — -43.0% downside (Trading Above Calculated Value), margin of safety -75.3%. Browse Le Lavoir financial data for revenue, profit, balance sheet and cash flow data.
LELAVOIR Valuation Methods Summary — DCF, Graham Number & P/E
Le Lavoir intrinsic value across 8 models vs current price ₹140.25 — upside/downside and value range per method. Also explore Le Lavoir share price performance to track price trends across different timeframes.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹117.12 | ₹93.70 - ₹140.54 | -16.5% | EPS: ₹9.76, Sector P/E: 12x |
| Book Value Method | asset | ₹28.05 | ₹25.25 - ₹30.86 | -80.0% | Book Value/Share: ₹13.33, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹42.07 | ₹37.86 - ₹46.28 | -70.0% | Revenue/Share: ₹26.67, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹80.00 | ₹72.00 - ₹88.00 | -43.0% | EBITDA: ₹4.00Cr, EV/EBITDA: 6x |
| PEG Ratio Method | growth | ₹62.46 | ₹56.21 - ₹68.71 | -55.5% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹80.42 | ₹72.38 - ₹88.46 | -42.7% | Revenue Growth: 6.0%, Adj P/E: 8.2x |
| ROE Based Valuation | profitability | ₹213.33 | ₹192.00 - ₹234.66 | +52.1% | ROE: 100.0%, P/E Multiple: 16x |
| Graham Defensive Method | conservative | ₹42.07 | ₹37.86 - ₹46.28 | -70.0% | EPS: ₹9.76, BVPS: ₹13.33 |
LELAVOIR Intrinsic Value vs Market Price — All Valuation Models
Le Lavoir fair value range ₹28–₹213 vs current market price ₹140.25 across 8 valuation models. For current market price and key ratios, visit LELAVOIR share price.
LELAVOIR Intrinsic Value Analysis — Undervalued or Overvalued?
Le Lavoir median intrinsic value ₹80.00, current price ₹140.25 — Trading Above Calculated Value by 43.0%, margin of safety -75.3%.
What is the intrinsic value of LELAVOIR?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Le Lavoir (LELAVOIR) is ₹80.00 (median value). With the current market price of ₹140.25, this represents a -43.0% variance from our estimated fair value.
The valuation range spans from ₹28.05 to ₹213.33, indicating ₹28.05 - ₹213.33.
Is LELAVOIR undervalued or overvalued?
Based on our multi-method analysis, Le Lavoir (LELAVOIR) appears to be trading above calculated value by approximately 43.0%.
LELAVOIR Financial Health — Key Ratios vs Industry Benchmarks
Le Lavoir financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Return on Equity | 100.0% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 25.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 2.00x | Industry Standard: 1.0x+ | Above 1.0x | Measures asset utilization efficiency |
LELAVOIR Cash Flow Quality — Operating & Free Cash Flow
Le Lavoir operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2015 | ₹-3 Cr | ₹-3 Cr | Negative Cash Flow | 3/10 |