Punjab & Sind Bank Intrinsic Value

PSB • Banks
Current Stock Price
₹23.00
Primary Intrinsic Value
₹20.40
Market Cap
₹163.2K Cr
-25.7% Downside
Median Value
₹17.09
Value Range
₹11 - ₹33
Assessment
Trading Above Calculated Value
Safety Margin
-34.6%

PSB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹20.40 ₹16.32 - ₹24.48 -11.3% EPS: ₹1.70, Sector P/E: 12x
Book Value Method asset ₹15.06 ₹13.55 - ₹16.57 -34.5% Book Value/Share: ₹18.82, P/B: 0.8x
Revenue Multiple Method revenue ₹19.92 ₹17.93 - ₹21.91 -13.4% Revenue/Share: ₹19.92, P/S: 1.0x
EBITDA Multiple Method earnings ₹11.13 ₹10.02 - ₹12.24 -51.6% EBITDA: ₹1579.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹33.42 ₹26.74 - ₹40.10 +45.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹10.88 ₹9.79 - ₹11.97 -52.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹14.62 ₹13.16 - ₹16.08 -36.4% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹17.09 ₹15.38 - ₹18.80 -25.7% ROE: 9.1%, P/E Multiple: 10x
Graham Defensive Method conservative ₹26.83 ₹24.15 - ₹29.51 +16.7% EPS: ₹1.70, BVPS: ₹18.82
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

PSB Intrinsic Value Analysis

What is the intrinsic value of PSB?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Punjab & Sind Bank (PSB) is ₹17.09 (median value). With the current market price of ₹23.00, this represents a -25.7% variance from our estimated fair value.

The valuation range spans from ₹10.88 to ₹33.42, indicating ₹10.88 - ₹33.42.

Is PSB undervalued or overvalued?

Based on our multi-method analysis, Punjab & Sind Bank (PSB) appears to be trading above calculated value by approximately 25.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.09 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Return on Equity 9.1% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 64.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-2,294 Cr ₹-2,378 Cr Negative Cash Flow 3/10
March 2024 ₹1,746 Cr ₹1,632 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,428 Cr ₹1,384 Cr Positive Free Cash Flow 8/10
March 2022 ₹-5,999 Cr ₹-6,060 Cr Negative Cash Flow 3/10
March 2021 ₹-5,848 Cr ₹-6,071 Cr Negative Cash Flow 3/10