PTC India Financial Services Intrinsic Value

PFS • Financial Services
Current Stock Price
₹33.18
Primary Intrinsic Value
₹65.76
Market Cap
₹2130 Cr
+47.8% Upside
Median Value
₹49.03
Value Range
₹10 - ₹83
Assessment
Trading Below Calculated Value
Safety Margin
32.3%

PFS Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹65.76 ₹52.61 - ₹78.91 +98.2% EPS: ₹5.48, Sector P/E: 12x
Book Value Method asset ₹34.32 ₹30.89 - ₹37.75 +3.4% Book Value/Share: ₹42.90, P/B: 0.8x
Revenue Multiple Method revenue ₹9.95 ₹8.96 - ₹10.95 -70.0% Revenue/Share: ₹8.22, P/S: 1.0x
EBITDA Multiple Method earnings ₹49.03 ₹44.13 - ₹53.93 +47.8% EBITDA: ₹708.00Cr, EV/EBITDA: 5x
Simple DCF (5Y) dcf ₹82.95 ₹66.36 - ₹99.54 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹35.07 ₹31.56 - ₹38.58 +5.7% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹45.16 ₹40.64 - ₹49.68 +36.1% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹65.79 ₹59.21 - ₹72.37 +98.3% ROE: 12.8%, P/E Multiple: 12x
Graham Defensive Method conservative ₹72.73 ₹65.46 - ₹80.00 +119.2% EPS: ₹5.48, BVPS: ₹42.90
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PFS share price latest .

Valuation Comparison Chart

PFS Intrinsic Value Analysis

What is the intrinsic value of PFS?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of PTC India Financial Services (PFS) is ₹49.03 (median value). With the current market price of ₹33.18, this represents a +47.8% variance from our estimated fair value.

The valuation range spans from ₹9.95 to ₹82.95, indicating ₹9.95 - ₹82.95.

Is PFS undervalued or overvalued?

Based on our multi-method analysis, PTC India Financial Services (PFS) appears to be trading below calculated value by approximately 47.8%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 0.41 Industry Standard: 2.0+ Below 1.5 Measures short-term liquidity capacity
Debt to Equity Ratio 2.06 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 12.8% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 134.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 0.09x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹1,139 Cr ₹1,139 Cr Positive Free Cash Flow 8/10
March 2024 ₹2,563 Cr ₹2,219 Cr Positive Free Cash Flow 8/10
March 2023 ₹1,887 Cr ₹1,887 Cr Positive Free Cash Flow 8/10
March 2022 ₹2,721 Cr ₹2,644 Cr Positive Free Cash Flow 8/10
March 2021 ₹1,311 Cr ₹1,230 Cr Positive Free Cash Flow 8/10