P&G Hygiene and Health Care Intrinsic Value

PGHH • Consumer Goods
Current Stock Price
₹12698.00
Primary Intrinsic Value
₹6367.50
Market Cap
₹419.0K Cr
-60.0% Downside
Median Value
₹5079.20
Value Range
₹2540 - ₹6368
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PGHH Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹6367.50 ₹5094.00 - ₹7641.00 -49.9% EPS: ₹254.70, Sector P/E: 25x
Book Value Method asset ₹2539.60 ₹2285.64 - ₹2793.56 -80.0% Book Value/Share: ₹223.33, P/B: 2.5x
Revenue Multiple Method revenue ₹3809.40 ₹3428.46 - ₹4190.34 -70.0% Revenue/Share: ₹1325.15, P/S: 1.5x
EBITDA Multiple Method earnings ₹5079.20 ₹4571.28 - ₹5587.12 -60.0% EBITDA: ₹1178.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹5079.20 ₹4063.36 - ₹6095.04 -60.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹3809.40 ₹3428.46 - ₹4190.34 -70.0% EPS Growth: 9.5%, Fair P/E: 7.6x
Growth Adjusted P/E growth ₹4647.38 ₹4182.64 - ₹5112.12 -63.4% Revenue Growth: 2.7%, Adj P/E: 18.2x
ROE Based Valuation profitability ₹6349.00 ₹5714.10 - ₹6983.90 -50.0% ROE: 112.2%, P/E Multiple: 16x
Graham Defensive Method conservative ₹3809.40 ₹3428.46 - ₹4190.34 -70.0% EPS: ₹254.70, BVPS: ₹223.33
Dividend Yield Method dividend ₹5833.33 ₹5250.00 - ₹6416.66 -54.1% DPS: ₹175.00, Target Yield: 3.0%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PGHH share price latest .

Valuation Comparison Chart

PGHH Intrinsic Value Analysis

What is the intrinsic value of PGHH?

Based on our comprehensive analysis using 10 different valuation methods, the estimated intrinsic value of P&G Hygiene and Health Care (PGHH) is ₹5079.20 (median value). With the current market price of ₹12698.00, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹2539.60 to ₹6367.50, indicating ₹2539.60 - ₹6367.50.

Is PGHH undervalued or overvalued?

Based on our multi-method analysis, P&G Hygiene and Health Care (PGHH) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.32 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 2.38 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 112.2% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 26.0% Industry Standard: 20%+ Above 20% Indicates operational efficiency level
Asset Turnover Ratio 2.49x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹593 Cr ₹576 Cr Positive Free Cash Flow 8/10
March 2024 ₹470 Cr ₹470 Cr Positive Free Cash Flow 8/10
March 2023 ₹826 Cr ₹821 Cr Positive Free Cash Flow 8/10
March 2022 ₹573 Cr ₹560 Cr Positive Free Cash Flow 8/10
March 2021 ₹863 Cr ₹863 Cr Positive Free Cash Flow 8/10