Pritika Auto Industries Intrinsic Value

Pritika Auto Industries (PRITIKAUTO) median intrinsic value is ₹38.02 from 9 valuation models (range ₹7–₹48), vs current price ₹19.01 — +100.0% upside (Trading Below Calculated Value), margin of safety 50.0%. For current market price and key ratios, visit Pritika Auto Industries share price chart.

Market Price (CMP)
₹19.01
Primary Intrinsic Value
₹12.48
Market Cap
₹62.7 Cr
+100.0% Upside
Median Value
₹38.02
Value Range
₹7 - ₹48
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PRITIKAUTO Valuation Methods Summary — DCF, Graham Number & P/E

Pritika Auto Industries intrinsic value across 9 models vs current price ₹19.01 — upside/downside and value range per method. Compare with PRITIKAUTO stock valuation models to assess whether the stock is under or overvalued.

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹12.48 ₹9.98 - ₹14.98 -34.4% EPS: ₹1.04, Sector P/E: 12x
Book Value Method asset ₹47.53 ₹42.78 - ₹52.28 +150.0% Book Value/Share: ₹76.36, P/B: 1.0x
Revenue Multiple Method revenue ₹38.02 ₹34.22 - ₹41.82 +100.0% Revenue/Share: ₹168.48, P/S: 0.8x
EBITDA Multiple Method earnings ₹38.02 ₹34.22 - ₹41.82 +100.0% EBITDA: ₹68.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹47.53 ₹38.02 - ₹57.04 +150.0% CF Growth: 13.6%, Discount: 15%
PEG Ratio Method growth ₹6.66 ₹5.99 - ₹7.33 -65.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹8.57 ₹7.71 - ₹9.43 -54.9% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹38.02 ₹34.22 - ₹41.82 +100.0% ROE: 7.9%, P/E Multiple: 10x
Graham Defensive Method conservative ₹42.27 ₹38.04 - ₹46.50 +122.4% EPS: ₹1.04, BVPS: ₹76.36
Method Types: Earnings Asset DCF Growth Dividend Conservative

PRITIKAUTO Intrinsic Value vs Market Price — All Valuation Models

Pritika Auto Industries fair value range ₹7–₹48 vs current market price ₹19.01 across 9 valuation models. Read PRITIKAUTO dividend growth for the complete payout history and dividend yield track record.

PRITIKAUTO Intrinsic Value Analysis — Undervalued or Overvalued?

Pritika Auto Industries median intrinsic value ₹38.02, current price ₹19.01 — Trading Below Calculated Value by 100.0%, margin of safety 50.0%.

What is the intrinsic value of PRITIKAUTO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Pritika Auto Industries (PRITIKAUTO) is ₹38.02 (median value). With the current market price of ₹19.01, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹6.66 to ₹47.53, indicating ₹6.66 - ₹47.53.

Is PRITIKAUTO undervalued or overvalued?

Based on our multi-method analysis, Pritika Auto Industries (PRITIKAUTO) appears to be trading below calculated value by approximately 100.0%.

PRITIKAUTO Financial Health — Key Ratios vs Industry Benchmarks

Pritika Auto Industries financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.27 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 7.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 12.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.97x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

PRITIKAUTO Cash Flow Quality — Operating & Free Cash Flow

Pritika Auto Industries operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹35 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2024 ₹41 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2023 ₹5 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2022 ₹18 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2021 ₹21 Cr ₹8 Cr Positive Free Cash Flow 7/10