Pritika Auto Industries Intrinsic Value

PRITIKAUTO • Automobiles
Current Stock Price
₹13.55
Primary Intrinsic Value
₹17.28
Market Cap
₹44.7 Cr
+100.0% Upside
Median Value
₹27.10
Value Range
₹9 - ₹41
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PRITIKAUTO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹17.28 ₹13.82 - ₹20.74 +27.5% EPS: ₹1.44, Sector P/E: 12x
Book Value Method asset ₹33.88 ₹30.49 - ₹37.27 +150.0% Book Value/Share: ₹77.88, P/B: 1.0x
Revenue Multiple Method revenue ₹27.10 ₹24.39 - ₹29.81 +100.0% Revenue/Share: ₹141.82, P/S: 0.8x
EBITDA Multiple Method earnings ₹27.10 ₹24.39 - ₹29.81 +100.0% EBITDA: ₹76.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹33.88 ₹27.10 - ₹40.66 +150.0% CF Growth: 13.6%, Discount: 15%
PEG Ratio Method growth ₹9.22 ₹8.30 - ₹10.14 -32.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹11.87 ₹10.68 - ₹13.06 -12.4% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹27.10 ₹24.39 - ₹29.81 +100.0% ROE: 10.9%, P/E Multiple: 12x
Graham Defensive Method conservative ₹40.65 ₹36.59 - ₹44.72 +200.0% EPS: ₹1.44, BVPS: ₹77.88
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRITIKAUTO share price latest .

Valuation Comparison Chart

PRITIKAUTO Intrinsic Value Analysis

What is the intrinsic value of PRITIKAUTO?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Pritika Auto Industries (PRITIKAUTO) is ₹27.10 (median value). With the current market price of ₹13.55, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹9.22 to ₹40.65, indicating ₹9.22 - ₹40.65.

Is PRITIKAUTO undervalued or overvalued?

Based on our multi-method analysis, Pritika Auto Industries (PRITIKAUTO) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.57 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.96 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.9% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 16.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 0.93x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹35 Cr ₹11 Cr Positive Free Cash Flow 7/10
March 2024 ₹41 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2023 ₹5 Cr ₹-7 Cr Positive Operating Cash Flow 6/10
March 2022 ₹18 Cr ₹15 Cr Positive Free Cash Flow 8/10
March 2021 ₹21 Cr ₹8 Cr Positive Free Cash Flow 7/10