Priti International Intrinsic Value

PRITI • Consumer Goods
Current Stock Price
₹35.50
Primary Intrinsic Value
₹30.00
Market Cap
₹46.1 Cr
-15.5% Downside
Median Value
₹30.00
Value Range
₹11 - ₹89
Assessment
Trading Above Median Value
Safety Margin
-18.3%

PRITI Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹30.00 ₹24.00 - ₹36.00 -15.5% EPS: ₹1.20, Sector P/E: 25x
Book Value Method asset ₹88.75 ₹79.88 - ₹97.63 +150.0% Book Value/Share: ₹55.38, P/B: 2.5x
Revenue Multiple Method revenue ₹45.00 ₹40.50 - ₹49.50 +26.8% Revenue/Share: ₹30.00, P/S: 1.5x
EBITDA Multiple Method earnings ₹27.69 ₹24.92 - ₹30.46 -22.0% EBITDA: ₹3.00Cr, EV/EBITDA: 12x
Simple DCF (5Y) dcf ₹28.57 ₹22.86 - ₹34.28 -19.5% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹10.65 ₹9.59 - ₹11.72 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹20.50 ₹18.45 - ₹22.55 -42.3% Revenue Growth: -10.2%, Adj P/E: 17.1x
Graham Defensive Method conservative ₹38.67 ₹34.80 - ₹42.54 +8.9% EPS: ₹1.20, BVPS: ₹55.38
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRITI share price latest .

Valuation Comparison Chart

PRITI Intrinsic Value Analysis

What is the intrinsic value of PRITI?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Priti International (PRITI) is ₹30.00 (median value). With the current market price of ₹35.50, this represents a -15.5% variance from our estimated fair value.

The valuation range spans from ₹10.65 to ₹88.75, indicating ₹10.65 - ₹88.75.

Is PRITI undervalued or overvalued?

Based on our multi-method analysis, Priti International (PRITI) appears to be trading above median value by approximately 15.5%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Return on Equity 2.8% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin -2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.50x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2024 ₹4 Cr ₹-4 Cr Positive Operating Cash Flow 6/10
March 2023 ₹0 Cr ₹-9 Cr Negative Cash Flow 3/10
March 2022 ₹5 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2021 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10