Prince Pipes & Fittings Intrinsic Value

PRINCEPIPE • Industrial Products
Current Stock Price
₹206.05
Primary Intrinsic Value
₹61.81
Market Cap
₹2287 Cr
-50.9% Downside
Median Value
₹101.08
Value Range
₹62 - ₹179
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PRINCEPIPE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹61.81 ₹49.45 - ₹74.17 -70.0% EPS: ₹3.90, Sector P/E: 12x
Book Value Method asset ₹141.98 ₹127.78 - ₹156.18 -31.1% Book Value/Share: ₹141.98, P/B: 1.0x
Revenue Multiple Method revenue ₹178.74 ₹160.87 - ₹196.61 -13.3% Revenue/Share: ₹223.42, P/S: 0.8x
EBITDA Multiple Method earnings ₹101.08 ₹90.97 - ₹111.19 -50.9% EBITDA: ₹187.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹99.53 ₹79.62 - ₹119.44 -51.7% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹61.81 ₹55.63 - ₹67.99 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹61.81 ₹55.63 - ₹67.99 -70.0% Revenue Growth: -1.8%, Adj P/E: 8.0x
Graham Defensive Method conservative ₹111.62 ₹100.46 - ₹122.78 -45.8% EPS: ₹3.90, BVPS: ₹141.98
Method Types: Earnings Asset DCF Growth Dividend Conservative

Valuation Comparison Chart

PRINCEPIPE Intrinsic Value Analysis

What is the intrinsic value of PRINCEPIPE?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prince Pipes & Fittings (PRINCEPIPE) is ₹101.08 (median value). With the current market price of ₹206.05, this represents a -50.9% variance from our estimated fair value.

The valuation range spans from ₹61.81 to ₹178.74, indicating ₹61.81 - ₹178.74.

Is PRINCEPIPE undervalued or overvalued?

Based on our multi-method analysis, Prince Pipes & Fittings (PRINCEPIPE) appears to be trading above calculated value by approximately 50.9%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 9.46 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Return on Equity 2.6% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Operating Margin 7.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 1.07x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹119 Cr ₹2 Cr Positive Free Cash Flow 7/10
March 2024 ₹33 Cr ₹-30 Cr Positive Operating Cash Flow 6/10
March 2023 ₹360 Cr ₹289 Cr Positive Free Cash Flow 8/10
March 2022 ₹-20 Cr ₹-20 Cr Negative Cash Flow 3/10
March 2021 ₹292 Cr ₹257 Cr Positive Free Cash Flow 8/10