Prime Urban Development Intrinsic Value

PRIMEURB • Realty
Current Stock Price
₹9.72
Primary Intrinsic Value
₹5.76
Market Cap
₹4.9 Cr
-40.7% Downside
Median Value
₹5.76
Value Range
₹3 - ₹24
Assessment
Trading Above Calculated Value
Safety Margin
-68.8%

PRIMEURB Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹5.76 ₹4.61 - ₹6.91 -40.7% EPS: ₹0.48, Sector P/E: 12x
Revenue Multiple Method revenue ₹6.40 ₹5.76 - ₹7.04 -34.2% Revenue/Share: ₹8.00, P/S: 0.8x
Simple DCF (5Y) dcf ₹24.30 ₹19.44 - ₹29.16 +150.0% CF Growth: 5.0%, Discount: 15%
PEG Ratio Method growth ₹3.07 ₹2.76 - ₹3.38 -68.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹3.96 ₹3.56 - ₹4.36 -59.3% Revenue Growth: 6.0%, Adj P/E: 8.2x
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRIMEURB share price latest .

Valuation Comparison Chart

PRIMEURB Intrinsic Value Analysis

What is the intrinsic value of PRIMEURB?

Based on our comprehensive analysis using 5 different valuation methods, the estimated intrinsic value of Prime Urban Development (PRIMEURB) is ₹5.76 (median value). With the current market price of ₹9.72, this represents a -40.7% variance from our estimated fair value.

The valuation range spans from ₹3.07 to ₹24.30, indicating ₹3.07 - ₹24.30.

Is PRIMEURB undervalued or overvalued?

Based on our multi-method analysis, Prime Urban Development (PRIMEURB) appears to be trading above calculated value by approximately 40.7%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio -4.67 Industry Standard: <0.5 Below 0.5 Indicates financial leverage level
Asset Turnover Ratio 0.29x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2024 ₹2 Cr ₹2 Cr Positive Free Cash Flow 8/10
March 2023 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2022 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2021 ₹11 Cr ₹11 Cr Positive Free Cash Flow 8/10