Prime Property Development Corp Intrinsic Value

PRIMEPRO • Realty
Current Stock Price
₹27.53
Primary Intrinsic Value
₹29.76
Market Cap
₹24.8 Cr
+8.1% Upside
Median Value
₹29.76
Value Range
₹8 - ₹71
Assessment
Trading Near Calculated Value
Safety Margin
7.5%

PRIMEPRO Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹29.76 ₹23.81 - ₹35.71 +8.1% EPS: ₹2.48, Sector P/E: 12x
Book Value Method asset ₹68.83 ₹61.95 - ₹75.71 +150.0% Book Value/Share: ₹90.00, P/B: 1.0x
Revenue Multiple Method revenue ₹8.26 ₹7.43 - ₹9.09 -70.0% Revenue/Share: ₹8.89, P/S: 0.8x
EBITDA Multiple Method earnings ₹26.67 ₹24.00 - ₹29.34 -3.1% EBITDA: ₹4.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹60.37 ₹48.30 - ₹72.44 +119.3% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹15.87 ₹14.28 - ₹17.46 -42.4% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹20.44 ₹18.40 - ₹22.48 -25.8% Revenue Growth: 6.0%, Adj P/E: 8.2x
Graham Defensive Method conservative ₹70.87 ₹63.78 - ₹77.96 +157.4% EPS: ₹2.48, BVPS: ₹90.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRIMEPRO share price latest .

Valuation Comparison Chart

PRIMEPRO Intrinsic Value Analysis

What is the intrinsic value of PRIMEPRO?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prime Property Development Corp (PRIMEPRO) is ₹29.76 (median value). With the current market price of ₹27.53, this represents a +8.1% variance from our estimated fair value.

The valuation range spans from ₹8.26 to ₹70.87, indicating ₹8.26 - ₹70.87.

Is PRIMEPRO undervalued or overvalued?

Based on our multi-method analysis, Prime Property Development Corp (PRIMEPRO) appears to be trading near calculated value by approximately 8.1%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 39.00 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.21 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 4.9% Industry Standard: 15%+ Below 10% Measures shareholder return efficiency
Asset Turnover Ratio 0.08x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹4 Cr ₹4 Cr Positive Free Cash Flow 8/10
March 2024 ₹-2 Cr ₹-2 Cr Negative Cash Flow 3/10
March 2023 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2022 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2021 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10