Prime Focus Complete Financial Statements

PFOCUS • Review detailed financials to uncover trends, confirm thesis & journal trades
11 Years of Data
2025 - 2015

Complete Financial Data Export

Export complete financial statements for Prime Focus (PFOCUS). Downloads include all available records across all periods. For market performance, see the PFOCUS stock price today .

Profitability Ratios

Net Profit Margin 0.38% 2025 data
EBITDA Margin 23.43% 2025 data
Operating Margin 23.00% 2025 data
Return on Assets 0.05% 2025 data
Return on Equity 0.20% 2025 data

Balance Sheet Ratios

Current Ratio 2.27 2025 data
Debt to Equity 4.17 2025 data
Equity Ratio 23.96% 2025 data
Asset Turnover 0.12 2025 data

Year-over-Year Growth Analysis

Comparing Sept 2024 vs Sept 2025
Revenue Growth
+3.7%
Year-over-Year
Net Profit Growth
-92.0%
Year-over-Year
EBITDA Growth
-25.2%
Year-over-Year
Expense Growth
+17.6%
Year-over-Year
Assets Growth
+19.6%
Year-over-Year
Equity Growth
+163.3%
Year-over-Year
Liabilities Growth
+19.6%
Year-over-Year
Operating Cash Flow Growth
+993.9%
Year-over-Year
Investing Cash Flow Growth
-11.4%
Year-over-Year
Financing Cash Flow Growth
-60.3%
Year-over-Year

Income Statement

Periods ₹ Crores
Particulars Sept 2025 Mar 2025 Jun 2025 Sept 2024 Mar 2024 Jun 2024 Dec 2024 Sept 2023 Mar 2023 Jun 2023 Dec 2023 Sept 2022 Mar 2022 Jun 2022 Dec 2022 Sept 2021 Mar 2021 Jun 2021 Dec 2021 Sept 2020 Mar 2020 Jun 2020 Dec 2020 Sept 2019 Mar 2019 Jun 2019 Dec 2019 Sept 2018 Mar 2018 Jun 2018 Dec 2018 Sept 2017 Mar 2017 Jun 2017 Dec 2017 Sept 2016 Mar 2016 Jun 2016 Dec 2016 Sept 2015 Mar 2015 Jun 2015 Dec 2015
Revenue 1,054 1,117 1,144 1,016 944 826 806 1,031 1,522 1,268 944 1,123 1,114 1,089 1,174 778 716 700 869 656 899 600 650 679 702 672 736 611 580 634 688 568 648 524 593 483 441 630 508 462 415 478 473
Expenses 807 1,127 779 686 832 739 641 1,033 999 1,057 815 899 933 915 917 632 524 552 654 494 769 436 541 564 553 569 710 558 492 526 546 441 518 422 489 412 452 425 396 408 355 591 404
EBITDA 247 -10 365 330 113 87 165 -3 523 210 129 224 181 174 257 146 192 149 215 162 130 165 109 116 149 103 26 53 87 108 142 127 130 102 104 71 -12 205 112 54 60 -113 70
Operating Profit Margin % 23.00% -17.00% 20.00% 22.00% 4.00% 7.00% 28.00% -1.00% 30.00% 13.00% 3.00% 16.00% 14.00% 11.00% 17.00% 18.00% 24.00% 17.00% 23.00% 24.00% 8.00% 27.00% 8.00% 14.00% 17.00% 14.00% 3.00% 7.00% 15.00% 13.00% 15.00% 19.00% 19.00% 18.00% 17.00% 12.00% -6.00% 19.00% 22.00% 7.00% 13.00% -22.00% 13.00%
Depreciation 139 126 133 140 113 112 128 128 157 125 132 107 123 101 102 96 134 98 100 97 99 98 94 97 84 96 90 71 66 72 77 71 50 65 76 70 75 69 65 66 49 79 62
Interest 120 133 114 128 125 127 150 160 132 156 117 100 101 101 88 95 68 78 99 60 52 57 65 61 49 59 60 81 93 49 58 36 42 38 45 33 208 30 23 23 14 25 31
Profit Before Tax 6 -257 164 75 -116 -135 -94 -284 243 -69 -118 22 -31 -28 69 -42 -12 -26 18 6 -7 17 -50 -32 25 -44 -113 -93 -62 -8 17 21 49 0 2 -31 -254 106 24 -27 11 -184 -19
Tax 2 -6 54 25 -35 23 5 -27 52 3 -39 11 59 21 27 5 16 -1 29 5 -16 13 -16 -25 5 -2 1 -21 0 1 -10 -1 3 -3 9 9 11 1 -4 3 22 46 3
Net Profit 4 -252 111 50 -80 -158 -99 -257 191 -72 -79 11 -90 -49 42 -47 -28 -26 -11 1 9 4 -34 -7 21 -42 -113 -71 -62 -9 26 22 46 3 -7 -40 -265 105 28 -30 -10 -230 -22
Earnings Per Share (₹) 0.10 -7.70 2.05 1.11 -2.68 -5.27 -3.30 -8.58 6.36 -2.41 -2.64 0.37 -3.00 -1.63 1.40 -1.57 -0.93 -0.86 -0.38 0.05 0.31 0.15 -1.13 -0.25 0.69 -1.42 -3.78 -2.39 -2.08 -0.28 0.88 0.73 1.53 0.10 -0.24 -1.21 -6.68 0.01 0.76 -0.78 -0.66 -7.34 -0.62

Balance Sheet

Years Annual Data ₹ Crores
Particulars 2025 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
ASSETS
Total Assets 8,526 7,127 6,785 5,678 5,364 5,015 3,906 3,465 3,346 3,414 3,388
Current Assets 3,343 3,115 2,332 1,812 1,773 1,636 1,112 981 871 726 897
Fixed Assets 3,984 2,990 3,067 2,895 2,973 2,926 2,445 2,264 2,247 2,322 2,138
Capital Work in Progress 194 260 152 28 30 47 63 55 20 51 45
Investments 158 153 131 0 0 4 4 4 4 89 0
Other Assets 4,190 3,725 3,434 2,754 2,361 2,037 1,394 1,142 1,075 953 1,206
LIABILITIES
Total Liabilities 8,526 7,127 6,785 5,678 5,364 5,015 3,906 3,465 3,346 3,414 3,388
Current Liabilities 1,472 4,013 4,974 2,106 1,763 2,032 1,703 1,277 1,455 1,133 984
Non-Current Liabilities
SHAREHOLDERS' EQUITY
Total Equity 2,043 776 157 192 347 477 641 699 654 478 1,266
Share Capital 30 30 30 30 30 30 30 30 30 30 30
Reserves & Surplus 729 486 -5 84 237 363 416 463 510 378 1,082

Cash Flow Statement

Periods ₹ Crores
Particulars March 2025 March 2024 March 2023 March 2022 March 2021 March 2020 March 2019 March 2018 March 2017 March 2016 March 2015
Operating Activities 295 -33 254 183 328 522 120 201 291 30 213
Investing Activities -353 -317 -491 -80 -104 -154 -269 -374 -89 -98 -446
Financing Activities 133 335 152 -232 -114 -201 159 147 -187 123 254
Net Cash Flow 76 -15 -84 -129 111 166 10 -27 15 55 21