Prime Focus Intrinsic Value
Prime Focus (PFOCUS) median intrinsic value is ₹681.00 from 8 valuation models (range ₹104–₹869), vs current price ₹347.70 — +95.9% upside (Trading Below Calculated Value), margin of safety 48.9%. For current market price and key ratios, visit Prime Focus share price chart.
PFOCUS Valuation Methods Summary — DCF, Graham Number & P/E
Prime Focus intrinsic value across 8 models vs current price ₹347.70 — upside/downside and value range per method. Browse PFOCUS cash flow statement for revenue, profit, balance sheet and cash flow data.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹104.31 | ₹83.45 - ₹125.17 | -70.0% | EPS: ₹0.40, Sector P/E: 15x |
| Book Value Method | asset | ₹681.00 | ₹612.90 - ₹749.10 | +95.9% | Book Value/Share: ₹681.00, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹695.40 | ₹625.86 - ₹764.94 | +100.0% | Revenue/Share: ₹1349.33, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹695.40 | ₹625.86 - ₹764.94 | +100.0% | EBITDA: ₹988.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹869.25 | ₹695.40 - ₹1043.10 | +150.0% | CF Growth: 5.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹104.31 | ₹93.88 - ₹114.74 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹104.31 | ₹93.88 - ₹114.74 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| Graham Defensive Method | conservative | ₹104.31 | ₹93.88 - ₹114.74 | -70.0% | EPS: ₹0.40, BVPS: ₹681.00 |
PFOCUS Intrinsic Value vs Market Price — All Valuation Models
Prime Focus fair value range ₹104–₹869 vs current market price ₹347.70 across 8 valuation models. Compare with PFOCUS fair price to assess whether the stock is under or overvalued.
PFOCUS Intrinsic Value Analysis — Undervalued or Overvalued?
Prime Focus median intrinsic value ₹681.00, current price ₹347.70 — Trading Below Calculated Value by 95.9%, margin of safety 48.9%.
What is the intrinsic value of PFOCUS?
Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Prime Focus (PFOCUS) is ₹681.00 (median value). With the current market price of ₹347.70, this represents a +95.9% variance from our estimated fair value.
The valuation range spans from ₹104.31 to ₹869.25, indicating ₹104.31 - ₹869.25.
Is PFOCUS undervalued or overvalued?
Based on our multi-method analysis, Prime Focus (PFOCUS) appears to be trading below calculated value by approximately 95.9%.
PFOCUS Financial Health — Key Ratios vs Industry Benchmarks
Prime Focus financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 2.27 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 0.8% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | 27.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.47x | Industry Standard: 1.0x+ | Below 0.5x | Measures asset utilization efficiency |
PFOCUS Cash Flow Quality — Operating & Free Cash Flow
Prime Focus operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹295 Cr | ₹119 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹-33 Cr | ₹-192 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹254 Cr | ₹9 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹183 Cr | ₹143 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹328 Cr | ₹276 Cr | Positive Free Cash Flow | 8/10 |