Prime Focus Intrinsic Value
Prime Focus (PFOCUS) median intrinsic value is ₹326.41 from 9 valuation models (range ₹103–₹861), vs current price ₹344.35 — -5.2% downside (Trading Near Calculated Value), margin of safety -5.5%. For current market price and key ratios, visit Prime Focus screener.
PFOCUS Valuation Methods Summary — DCF, Graham Number & P/E
Prime Focus intrinsic value across 9 models vs current price ₹344.35 — upside/downside and value range per method. Check Prime Focus marketcap in USD to track the company's total market size over time.
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹103.31 | ₹82.65 - ₹123.97 | -70.0% | EPS: ₹4.24, Sector P/E: 15x |
| Book Value Method | asset | ₹326.41 | ₹293.77 - ₹359.05 | -5.2% | Book Value/Share: ₹326.41, P/B: 1.0x |
| Revenue Multiple Method | revenue | ₹687.69 | ₹618.92 - ₹756.46 | +99.7% | Revenue/Share: ₹687.69, P/S: 1.0x |
| EBITDA Multiple Method | earnings | ₹688.70 | ₹619.83 - ₹757.57 | +100.0% | EBITDA: ₹1756.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹860.88 | ₹688.70 - ₹1033.06 | +150.0% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹103.31 | ₹92.98 - ₹113.64 | -70.0% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹103.31 | ₹92.98 - ₹113.64 | -70.0% | Revenue Growth: 6.0%, Adj P/E: 10.3x |
| ROE Based Valuation | profitability | ₹688.70 | ₹619.83 - ₹757.57 | +100.0% | ROE: 18.5%, P/E Multiple: 14x |
| Graham Defensive Method | conservative | ₹176.46 | ₹158.81 - ₹194.11 | -48.8% | EPS: ₹4.24, BVPS: ₹326.41 |
PFOCUS Intrinsic Value vs Market Price — All Valuation Models
Prime Focus fair value range ₹103–₹861 vs current market price ₹344.35 across 9 valuation models. See PFOCUS price to book ratio to compare market price against book value per share.
PFOCUS Intrinsic Value Analysis — Undervalued or Overvalued?
Prime Focus median intrinsic value ₹326.41, current price ₹344.35 — Trading Near Calculated Value by 5.2%, margin of safety -5.5%.
What is the intrinsic value of PFOCUS?
Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Prime Focus (PFOCUS) is ₹326.41 (median value). With the current market price of ₹344.35, this represents a -5.2% variance from our estimated fair value.
The valuation range spans from ₹103.31 to ₹860.88, indicating ₹103.31 - ₹860.88.
Is PFOCUS undervalued or overvalued?
Based on our multi-method analysis, Prime Focus (PFOCUS) appears to be trading near calculated value by approximately 5.2%.
PFOCUS Financial Health — Key Ratios vs Industry Benchmarks
Prime Focus financial ratios — ROE, debt-to-equity, profit margins and liquidity vs industry benchmarks and their impact on intrinsic value.
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 5.88 | Industry Standard: 2.0+ | Above 2.0 | Measures short-term liquidity capacity |
| Return on Equity | 18.5% | Industry Standard: 15%+ | Above 15% | Measures shareholder return efficiency |
| Operating Margin | 34.0% | Industry Standard: 20%+ | Above 20% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.50x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
PFOCUS Cash Flow Quality — Operating & Free Cash Flow
Prime Focus operating cash flow, free cash flow, quality rating and sustainability score by period — key inputs to DCF intrinsic value calculation.
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2026 | ₹1,024 Cr | ₹728 Cr | Positive Free Cash Flow | 8/10 |
| March 2025 | ₹299 Cr | ₹121 Cr | Positive Free Cash Flow | 7/10 |
| March 2024 | ₹-33 Cr | ₹-192 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹254 Cr | ₹9 Cr | Positive Free Cash Flow | 7/10 |
| March 2022 | ₹183 Cr | ₹143 Cr | Positive Free Cash Flow | 8/10 |