Prima Industries Intrinsic Value

PRIMAIN • FMCG
Current Stock Price
₹20.30
Primary Intrinsic Value
₹8.70
Market Cap
₹46.7 Cr
-60.0% Downside
Median Value
₹8.12
Value Range
₹6 - ₹9
Assessment
Trading Above Calculated Value
Safety Margin
-100.0%

PRIMAIN Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
Book Value Method asset ₹8.70 ₹7.83 - ₹9.57 -57.1% Book Value/Share: ₹8.70, P/B: 1.0x
Revenue Multiple Method revenue ₹6.09 ₹5.48 - ₹6.70 -70.0% Revenue/Share: ₹3.48, P/S: 0.8x
Simple DCF (5Y) dcf ₹8.12 ₹6.50 - ₹9.74 -60.0% CF Growth: 5.0%, Discount: 15%
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRIMAIN share price latest .

Valuation Comparison Chart

PRIMAIN Intrinsic Value Analysis

What is the intrinsic value of PRIMAIN?

Based on our comprehensive analysis using 3 different valuation methods, the estimated intrinsic value of Prima Industries (PRIMAIN) is ₹8.12 (median value). With the current market price of ₹20.30, this represents a -60.0% variance from our estimated fair value.

The valuation range spans from ₹6.09 to ₹8.70, indicating ₹6.09 - ₹8.70.

Is PRIMAIN undervalued or overvalued?

Based on our multi-method analysis, Prima Industries (PRIMAIN) appears to be trading above calculated value by approximately 60.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 2.25 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.25 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Operating Margin 2.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.32x Industry Standard: 1.0x+ Below 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹1 Cr ₹1 Cr Positive Free Cash Flow 8/10
March 2023 ₹1 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2022 ₹1 Cr ₹0 Cr Positive Operating Cash Flow 6/10