Premier Polyfilm Intrinsic Value

PREMIERPOL • Industrial Products
Current Stock Price
₹42.11
Primary Intrinsic Value
₹30.00
Market Cap
₹46.3 Cr
+100.0% Upside
Median Value
₹84.22
Value Range
₹16 - ₹105
Assessment
Trading Below Calculated Value
Safety Margin
50.0%

PREMIERPOL Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹30.00 ₹24.00 - ₹36.00 -28.8% EPS: ₹2.50, Sector P/E: 12x
Book Value Method asset ₹105.28 ₹94.75 - ₹115.81 +150.0% Book Value/Share: ₹107.27, P/B: 1.0x
Revenue Multiple Method revenue ₹84.22 ₹75.80 - ₹92.64 +100.0% Revenue/Share: ₹248.18, P/S: 0.8x
EBITDA Multiple Method earnings ₹84.22 ₹75.80 - ₹92.64 +100.0% EBITDA: ₹41.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹105.28 ₹84.22 - ₹126.34 +150.0% CF Growth: 7.8%, Discount: 15%
PEG Ratio Method growth ₹16.00 ₹14.40 - ₹17.60 -62.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹20.28 ₹18.25 - ₹22.31 -51.8% Revenue Growth: 2.8%, Adj P/E: 8.1x
ROE Based Valuation profitability ₹84.22 ₹75.80 - ₹92.64 +100.0% ROE: 22.0%, P/E Multiple: 16x
Graham Defensive Method conservative ₹77.68 ₹69.91 - ₹85.45 +84.5% EPS: ₹2.50, BVPS: ₹107.27
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PREMIERPOL share price latest .

Valuation Comparison Chart

PREMIERPOL Intrinsic Value Analysis

What is the intrinsic value of PREMIERPOL?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Premier Polyfilm (PREMIERPOL) is ₹84.22 (median value). With the current market price of ₹42.11, this represents a +100.0% variance from our estimated fair value.

The valuation range spans from ₹16.00 to ₹105.28, indicating ₹16.00 - ₹105.28.

Is PREMIERPOL undervalued or overvalued?

Based on our multi-method analysis, Premier Polyfilm (PREMIERPOL) appears to be trading below calculated value by approximately 100.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 10.56 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.40 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 22.0% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 15.0% Industry Standard: 20%+ Above 10% Indicates operational efficiency level
Asset Turnover Ratio 1.65x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹23 Cr ₹17 Cr Positive Free Cash Flow 8/10
March 2024 ₹16 Cr ₹13 Cr Positive Free Cash Flow 8/10
March 2023 ₹12 Cr ₹4 Cr Positive Free Cash Flow 7/10
March 2022 ₹4 Cr ₹1 Cr Positive Free Cash Flow 7/10
March 2021 ₹17 Cr ₹15 Cr Positive Free Cash Flow 8/10