Precision Wires India Intrinsic Value

PRECWIRE • Industrial Products
Current Stock Price
₹263.30
Primary Intrinsic Value
₹101.28
Market Cap
₹316.0 Cr
-33.3% Downside
Median Value
₹175.67
Value Range
₹79 - ₹527
Assessment
Trading Above Calculated Value
Safety Margin
-49.9%

PRECWIRE Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹101.28 ₹81.02 - ₹121.54 -61.5% EPS: ₹8.44, Sector P/E: 12x
Book Value Method asset ₹162.50 ₹146.25 - ₹178.75 -38.3% Book Value/Share: ₹162.50, P/B: 1.0x
Revenue Multiple Method revenue ₹526.60 ₹473.94 - ₹579.26 +100.0% Revenue/Share: ₹700.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹280.00 ₹252.00 - ₹308.00 +6.3% EBITDA: ₹56.00Cr, EV/EBITDA: 6x
Simple DCF (5Y) dcf ₹509.38 ₹407.50 - ₹611.26 +93.5% CF Growth: 15.0%, Discount: 15%
PEG Ratio Method growth ₹78.99 ₹71.09 - ₹86.89 -70.0% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹78.99 ₹71.09 - ₹86.89 -70.0% Revenue Growth: 6.0%, Adj P/E: 8.2x
ROE Based Valuation profitability ₹200.00 ₹180.00 - ₹220.00 -24.0% ROE: 10.3%, P/E Multiple: 12x
Graham Defensive Method conservative ₹175.67 ₹158.10 - ₹193.24 -33.3% EPS: ₹8.44, BVPS: ₹162.50
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRECWIRE share price latest .

Valuation Comparison Chart

PRECWIRE Intrinsic Value Analysis

What is the intrinsic value of PRECWIRE?

Based on our comprehensive analysis using 9 different valuation methods, the estimated intrinsic value of Precision Wires India (PRECWIRE) is ₹175.67 (median value). With the current market price of ₹263.30, this represents a -33.3% variance from our estimated fair value.

The valuation range spans from ₹78.99 to ₹526.60, indicating ₹78.99 - ₹526.60.

Is PRECWIRE undervalued or overvalued?

Based on our multi-method analysis, Precision Wires India (PRECWIRE) appears to be trading above calculated value by approximately 33.3%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Current Ratio 43.67 Industry Standard: 2.0+ Above 2.0 Measures short-term liquidity capacity
Debt to Equity Ratio 1.83 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 10.3% Industry Standard: 15%+ Above 10% Measures shareholder return efficiency
Operating Margin 6.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 2.35x Industry Standard: 1.0x+ Above 1.0x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2016 ₹45 Cr ₹36 Cr Positive Free Cash Flow 8/10
March 2015 ₹32 Cr ₹30 Cr Positive Free Cash Flow 8/10