Praxis Home Retail Intrinsic Value
PRAXIS Valuation Methods Summary
| Method | Type | Intrinsic Value | Range | Upside/Downside | Details |
|---|---|---|---|---|---|
| P/E Based Valuation | earnings | ₹27.60 | ₹22.08 - ₹33.12 | +197.1% | EPS: ₹2.30, Sector P/E: 12x |
| Revenue Multiple Method | revenue | ₹18.58 | ₹16.72 - ₹20.44 | +100.0% | Revenue/Share: ₹30.15, P/S: 0.8x |
| EBITDA Multiple Method | earnings | ₹18.58 | ₹16.72 - ₹20.44 | +100.0% | EBITDA: ₹82.00Cr, EV/EBITDA: 6x |
| Simple DCF (5Y) | dcf | ₹23.22 | ₹18.58 - ₹27.86 | +149.9% | CF Growth: 15.0%, Discount: 15% |
| PEG Ratio Method | growth | ₹14.72 | ₹13.25 - ₹16.19 | +58.4% | EPS Growth: 8.0%, Fair P/E: 6.4x |
| Growth Adjusted P/E | growth | ₹18.40 | ₹16.56 - ₹20.24 | +98.1% | Revenue Growth: -19.2%, Adj P/E: 8.0x |
Want to compare with current market value? Check PRAXIS share price latest .
Valuation Comparison Chart
PRAXIS Intrinsic Value Analysis
What is the intrinsic value of PRAXIS?
Based on our comprehensive analysis using 6 different valuation methods, the estimated intrinsic value of Praxis Home Retail (PRAXIS) is ₹18.58 (median value). With the current market price of ₹9.29, this represents a +100.0% variance from our estimated fair value.
The valuation range spans from ₹14.72 to ₹27.60, indicating ₹14.72 - ₹27.60.
Is PRAXIS undervalued or overvalued?
Based on our multi-method analysis, Praxis Home Retail (PRAXIS) appears to be trading below calculated value by approximately 100.0%.
Financial Health Analysis
| Financial Metric | Current Value | Industry Benchmark | Assessment | Impact on Valuation |
|---|---|---|---|---|
| Current Ratio | 1.56 | Industry Standard: 2.0+ | Above 1.5 | Measures short-term liquidity capacity |
| Debt to Equity Ratio | -5.05 | Industry Standard: <0.5 | Below 0.5 | Indicates financial leverage level |
| Return on Equity | -67.7% | Industry Standard: 15%+ | Below 10% | Measures shareholder return efficiency |
| Operating Margin | -19.0% | Industry Standard: 20%+ | Below 10% | Indicates operational efficiency level |
| Asset Turnover Ratio | 0.65x | Industry Standard: 1.0x+ | Above 0.5x | Measures asset utilization efficiency |
Related Pages for Praxis Home Retail
Additional stock information and data for PRAXIS
Cash Flow Quality Analysis
| Period | Operating Cash Flow | Free Cash Flow | Cash Flow Quality | Sustainability Score |
|---|---|---|---|---|
| March 2025 | ₹-28 Cr | ₹-29 Cr | Negative Cash Flow | 3/10 |
| March 2024 | ₹-29 Cr | ₹-33 Cr | Negative Cash Flow | 3/10 |
| March 2023 | ₹74 Cr | ₹69 Cr | Positive Free Cash Flow | 8/10 |
| March 2022 | ₹24 Cr | ₹23 Cr | Positive Free Cash Flow | 8/10 |
| March 2021 | ₹51 Cr | ₹51 Cr | Positive Free Cash Flow | 8/10 |