Pratik Panels Intrinsic Value

PRATIK • Forest Materials
Current Stock Price
₹7.08
Primary Intrinsic Value
₹2.12
Market Cap
₹4.2 Cr
+13.0% Upside
Median Value
₹8.00
Value Range
₹2 - ₹14
Assessment
Trading Below Median Value
Safety Margin
11.5%

PRATIK Valuation Methods Summary

Method Type Intrinsic Value Range Upside/Downside Details
P/E Based Valuation earnings ₹2.12 ₹1.70 - ₹2.54 -70.1% EPS: ₹0.10, Sector P/E: 12x
Book Value Method asset ₹10.00 ₹9.00 - ₹11.00 +41.2% Book Value/Share: ₹10.00, P/B: 1.0x
Revenue Multiple Method revenue ₹8.00 ₹7.20 - ₹8.80 +13.0% Revenue/Share: ₹10.00, P/S: 0.8x
EBITDA Multiple Method earnings ₹10.00 ₹9.00 - ₹11.00 +41.2% EBITDA: ₹1.00Cr, EV/EBITDA: 6x
PEG Ratio Method growth ₹2.12 ₹1.91 - ₹2.33 -70.1% EPS Growth: 8.0%, Fair P/E: 6.4x
Growth Adjusted P/E growth ₹2.12 ₹1.91 - ₹2.33 -70.1% Revenue Growth: 15.0%, Adj P/E: 8.6x
ROE Based Valuation profitability ₹14.16 ₹12.74 - ₹15.58 +100.0% ROE: 16.7%, P/E Multiple: 14x
Graham Defensive Method conservative ₹4.74 ₹4.27 - ₹5.21 -33.1% EPS: ₹0.10, BVPS: ₹10.00
Method Types: Earnings Asset DCF Growth Dividend Conservative

Want to compare with current market value? Check PRATIK share price latest .

Valuation Comparison Chart

PRATIK Intrinsic Value Analysis

What is the intrinsic value of PRATIK?

Based on our comprehensive analysis using 8 different valuation methods, the estimated intrinsic value of Pratik Panels (PRATIK) is ₹8.00 (median value). With the current market price of ₹7.08, this represents a +13.0% variance from our estimated fair value.

The valuation range spans from ₹2.12 to ₹14.16, indicating ₹2.12 - ₹14.16.

Is PRATIK undervalued or overvalued?

Based on our multi-method analysis, Pratik Panels (PRATIK) appears to be trading below median value by approximately 13.0%.

Financial Health Analysis

Financial Metric Current Value Industry Benchmark Assessment Impact on Valuation
Debt to Equity Ratio 1.17 Industry Standard: <0.5 Above 1.0 Indicates financial leverage level
Return on Equity 16.7% Industry Standard: 15%+ Above 15% Measures shareholder return efficiency
Operating Margin 1.0% Industry Standard: 20%+ Below 10% Indicates operational efficiency level
Asset Turnover Ratio 0.86x Industry Standard: 1.0x+ Above 0.5x Measures asset utilization efficiency

Cash Flow Quality Analysis

Period Operating Cash Flow Free Cash Flow Cash Flow Quality Sustainability Score
March 2025 ₹-1 Cr ₹-1 Cr Negative Cash Flow 3/10
March 2024 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2023 ₹-6 Cr ₹-6 Cr Negative Cash Flow 3/10
March 2022 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10
March 2021 ₹0 Cr ₹0 Cr Negative Cash Flow 3/10